Organizational Data

TEMPLE COLLEGE
ORGANIZATIONAL DATA
For the Year Ended August 31, 2025

Board of Trustees

Temple College Board of Trustees, positions, and terms expiring in May of the year shown
Name Position Term Expires (May)
Mrs. Lydia Santibanez-Farrell Chairman 2026
Mr. Larry J. Wilkerson Vice-Chairman 2026
Mr. Harry Adams Secretary 2028
Mr. John R. Bailey 2030
Dr. Alejandro C. Arroliga, MD, MSc, FCCP, FACP 2030
Dr. Jack Myers, M.D., MACP 2026
Dr. Mark H. Durham 2028
Dr. Andrejs Avots-Avotins, M.D., Ph.D. 2028
Dr. Hope Koch 2030

Officers

Temple College Officers
Name Title
Christina Ponce, Ph.D. President
Glenn Graham Vice President of Administrative Services & Chief Financial Officer

The accompanying notes are an integral part of the financial statements.

Back to top

Independent Auditors' Report

LOTT, VERNON & COMPANY, P.C.
CERTIFIED PUBLIC ACCOUNTANTS
KILLEEN • COPPERAS COVE • TEMPLE

20 SOUTH FOURTH STREET — POST OFFICE BOX 160 — TEMPLE, TEXAS 76503
254/778/4783  •  800/460/4783  •  FAX 254/778/4792
Member of American Institute & Texas Society of Certified Public Accountants

Board of Trustees
Temple College
Temple, Texas

Report on the Audit of the Financial Statements

Opinions

We have audited the Statements of Net Position, the Statements of Revenues, Expenses, and Changes in Net Position and the Statements of Cash Flows of Temple College (the College), as of and for the year ended August 31, 2025 and 2024, and the related notes to the financial statements, which collectively comprise the College’s basic financial statements as listed in the table of contents.

In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the College, as of August 31, 2025 and 2024, and the respective changes in financial position, and, where applicable, cash flows thereof for the year then ended in accordance with accounting principles generally accepted in the United States of America.

Basis for Opinions

We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the College and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.

Responsibilities of Management for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the College’s ability to continue as a going concern for twelve months beyond the financial statement date, including any currently known information that may raise substantial doubt shortly thereafter.

Auditor’s Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinions. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with generally accepted auditing standards and Government Auditing Standards will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.

In performing an audit in accordance with generally accepted auditing standards and Government Auditing Standards, we:

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.

Required Supplementary Information

Accounting principles generally accepted in the United States of America require that the Management’s Discussion and Analysis, the Schedule of College’s Proportionate Share of Net Pension Liability, the Schedule of College’s Contributions for Pensions, the Schedule of College’s Proportionate Share of Net OPEB Liability, the Schedule of College’s Contributions for OPEB and Notes to Required Supplementary Information (RSI) as listed in the table of contents be presented to supplement the basic financial statements. Such information is the responsibility of management and, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.

Supplementary Information

Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the College’s basic financial statements. The Supplementary Schedules (Schedules A–F), which include the Schedule of Expenditures of Federal Awards (Schedule E) and the Schedule of Expenditures of State Awards (Schedule F), as required by Title 2 U.S. Code of Federal Regulations Part 200, Uniform Administrative Requirements, Cost Principles, Audit Requirements for Federal Awards, and the State of Texas Single Audit Circular, are presented for purposes of additional analysis and are not a required part of the basic financial statements. Such information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the basic financial statements. The information has been subjected to the auditing procedures applied in the audit of the basic financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the basic financial statements or to the basic financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, Supplementary Schedules (Schedules A–F), which include the Schedule of Expenditures of Federal Awards (Schedule E) and the Schedule of Expenditures of State Awards (Schedule F) are fairly stated, in all material respects, in relation to the basic financial statements as a whole.

Other Information

Management is responsible for the other information included in the annual report. The other information comprises the Organizational Data but does not include the basic financial statements and our auditor’s report thereon. Our opinions on the basic financial statements do not cover the other information, and we do not express an opinion or any form of assurance thereon.

In connection with our audit of the basic financial statements, our responsibility is to read the other information and consider whether a material inconsistency exists between the other information and the basic financial statements, or the other information otherwise appears to be materially misstated. If, based on the work performed, we conclude that an uncorrected material misstatement of the other information exists, we are required to describe it in our report.

Other Reporting Required by Government Auditing Standards

In accordance with Government Auditing Standards, we have also issued our reports dated March 23, 2026, on our consideration of the College’s internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that report is solely to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the College’s internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the College’s internal control over financial reporting and compliance.

Lott, Vernon & Co. P.C.

Temple, Texas
March 23, 2026

Back to top

Management’s Discussion and Analysis

Management’s Discussion and Analysis Exhibit,
Fiscal Year Ended August 31, 2025

This discussion and analysis of Temple College financial statements provides an overview of College financial activities for the year ended August 31, 2025. Management has prepared the financial statements and the related footnote disclosures and this discussion and analysis statement. Responsibility for the completeness and fairness of this information is that of the College management. The current report, for the year ended August 31, 2025, is issued under the Governmental Accounting Standards Board (GASB) Statement No. 34, “Basic Financial Statements and Management’s Discussion and Analysis for State and Local Governments.” This accounting policy established the reporting format for governmental annual financial statements. The State of Texas elected to adopt these reporting standards in the fiscal year 2001-2002, and Temple College as a component unit of state government converted its financial reporting to the GASB 34 format. The following sections present comparative financial data as called for by the reporting principle.

Financial and Enrollment Highlights

State funding (appropriations) for fiscal year 2025 were determined under a revised funding formula that incorporated performance metrics. Certain graduation metrics included in the fiscal year 2025 calculation reflected an atypical, non-recurring performance outcome from the prior year that was not indicative of normal graduation trends. This outlier was used by the State in establishing fiscal year 2025 performance funding levels.

As a result, the State has recalculated performance-based funding excluding the impact of this anomalous metric. The variance between this recalculated amount and the net fiscal year 2025 performance funding disbursed represents a projected settle-up adjustment. This adjustment is expected to be incorporated into the state’s funding determination for fiscal year 2026 and subsequent 4 years.

Notwithstanding this adjustment, projected fiscal year 2026 funding levels are expected to exceed fiscal year 2024 base funding, which did not include the impact of the prior year outlier.

The Annual Report

This report consists of three basic financial statements: (1) the Statement of Net Position; (2) the Statement of Revenues, Expenses, and Changes in Net Position; and (3) the Statement of Cash Flows. These three statements provide information on the College as a whole (excluding the Temple College Foundation activities) and present a long-term view of the financial position of the College. One of the most important questions asked about finances is, “Is Temple College as a whole better off or worse off as a result of the year’s activities?” The Statement of Net Position and the Statement of Revenues, Expenses, and Changes in Net Position report information on total institution activities in a way that helps to answer this question. When revenues and other support exceed expenses, the result is an increase in net position. When the reverse occurs, the result is a decrease in net position. The relationship between revenues and expenses can be thought of as Temple College’s operating results.

These two statements report the College’s net position and the changes in net position. The difference between assets and liabilities is one way to measure the financial health or financial position of Temple College. Over time, an increase or decrease in the College net position is one indicator of whether its financial health is improving. However, several non-financial factors are relevant as well, such as the trend and quality of applicants, freshman class size, student retention, faculty use of technology, building condition, campus safety, and quality of student services, to completely assess the overall health of the College.

These statements include all assets and liabilities using the accrual basis of accounting, which is similar to the accounting method used by most private-sector institutions. All current year revenues and expenses are reflected regardless of when cash is received or paid.

Financial statements for the College’s component unit, the Temple College Foundation, are issued independent to those of the College but are presented with the College’s basic financial statements.

Statement of Net Position

Cash and short-term investment balances decreased significantly compared to the prior year due to the utilization of short-term investments for construction related expenses.

Total net position increased by $10.6 million, from $41.4 million in fiscal year 2024 to $52.0 million in fiscal year 2025. This increase reflects growth in capital assets and a reduction in overall liabilities, partially offset by changes in deferred outflows and inflows related to pensions and OPEB.

Net investment in capital assets increased by $9.5 million to $53.0 million, primarily due to significant additions to capital assets during the year, net of depreciation and related debt activity. Capital assets (net) increased by approximately $5.5 million, indicating continued investment in facilities and infrastructure.

Total liabilities decreased by $5.2 million, largely driven by reductions in bonds payable and net pension liability, partially offset by an increase in net OPEB liability. The decrease in long-term debt contributed positively to the overall improvement in net position.

Deferred outflows of resources decreased by $1.4 million, while deferred inflows of resources decreased by $1.3 million, reflecting changes in actuarial assumptions and investment performance related to pension and OPEB plans.

Unrestricted net position improved significantly, increasing by $1.8 million from a deficit of $4.5 million in fiscal year 2024 to a deficit balance of $2.7 million in fiscal year 2025. This shift indicates improved financial flexibility. Restricted net position categories experienced minor fluctuations, with decreases in certain expendable categories, particularly in “Other,” reflecting timing and use of restricted resources.

Overall, the increase in total net position is primarily attributable to capital investment and debt reduction, along with improved unrestricted balances, partially offset by ongoing obligations related to OPEB and changes in deferred pension-related amounts.

Non-Current Assets include Restricted Cash balances and Other Long-Term Investments. Non-Current Assets increased by 55% compared to the prior year, primarily due to increase in Capital Assets and Subscription-based Assets.

Net Positions, End of Year (in millions), Temple College, as of August 31, 2025, 2024, and 2023
  8/31/2025 8/31/2024 8/31/2023
Current Assets 72.1 126.8 162.1
Non-Current Assets 169.8 109.6 56.8
Total Assets 241.9 236.4 218.9
Deferred Outflows 6.4 7.8 8.7
Current Liabilities 27.4 26.7 16.2
Non-Current Liabilities 160.5 166.4 170.5
Total Liabilities 187.9 193.1 186.7
Deferred Inflows 8.5 9.8 10.0
Net Positions:
Invested in capital assets, net of related debt 53.0 43.5 36.3
Restricted (1.7) 2.4 2.2
Unrestricted (2.7) (4.5) (7.6)
Total Net Positions 52.0 41.4 30.9
Increase in Net Positions 10.6 10.5 10.8

As a direct result of the implementation of GASB Statement No. 75, the College no longer has a positive unrestricted net position.

Compensable absences (vacation/sick leave) increased this year to $1,106,073 and is a material liability to the College.

Statement of Revenues, Expenses and Changes in Net Position

The Statement of Revenues, Expenses and Changes in Net Position presents the annual operating results for the College, as well as all non-operating revenues and expenses. Tuition and fee revenue, net of exemption allowances, Decreased by 8.47% in FY 2025. The change is primarily due to an increase in Tuition and Fee Discount of Title IV, and Texas grants I & II Discount. Tuition rates for students remained unchanged from the previous year. A significant portion of the tuition structure is a $13 per SCH use fee. This charge is restricted for payment of debt service costs related to revenue bonds for facility construction and improvements on campus.

State allocations (appropriations) for instructional and support purposes increased in FY 2025, which is the first year of the biennium; as mentioned in previous financial reports, the majority of community college funding is now based upon student success points, a type of performance-based funding. As the state legislature moves forward with the evolution of student success points, the College will expect an increased emphasis on student performance, as opposed to headcount enrollment only.

Auxiliary Enterprise revenues consist primarily of commissions from the campus bookstore, vending sales and athletics. These revenues decreased by 13% from the previous year, to $104,395, largely as a result of fewer donations from Agency Accounts.

The operating revenue category of Grants and Contracts does not include Title IV Grants. Higher Education Emergency Relief (HEERF) funds provided through the federal CARES, CRRSAA and ARP COVID relief acts were fully expended in FY 2023, which is primary reason for the reduction in Federal Grants and Contracts for FY 2024, and FY 2025. Private Gifts, Grants and Contracts increased by 9% due in large part to increased Branch Campus Maintenance Tax collections, as well as student success-focused private grants.

Title IV revenue is included in the Non-Operating Revenue section and increased by 8% for FY 2025, primarily due to an increase in PELL grant awards compared to the prior year.

Operating Expenses

Below is a comparison chart of expenses arranged by the natural classification categories:

Operating Expenses by Natural Classification (in millions), Temple College, years ended August 31, 2025, 2024, and 2023
  Year Ended 8/31/2025 Year Ended 8/31/2024 Year Ended 8/31/2023
Operating Expenses
Salaries:
Faculty 13.0 11.4 10.9
Staff 11.6 10.2 9.6
Benefits 9.8 8.5 6.8
Other Expenses 16.5 16.9 17.8
Depreciation & Amortization 3.1 3.2 2.5
Total Operating Expenses 54.0 50.2 47.6

Operating expenses by functional area are shown in the following schedule:

Operating Expenses by Function (in millions), Temple College, years ended August 31, 2025, 2024, and 2023
  Year Ended 8/31/2025 Year Ended 8/31/2024 Year Ended 8/31/2023
Educational & General
Instruction 17.5 17.2 16.2
Public Service 1.2 1.7 1.1
Academic Support 3.7 3.5 3.4
Student Services 5.1 4.4 4.5
Institutional Support 10.4 9.3 7.9
Operations & Plant Maintenance 3.3 3.1 2.7
Student Aid 7.8 6.2 7.3
Total Educational Activities 49.0 45.4 43.1
Auxiliary Enterprises 1.9 1.6 1.7
Depreciation 3.4 3.2 2.8
Total Operating Expenses 54.3 50.2 47.6

In the schedules of operating expenses shown above, the total expenditures increased by 4% over the prior year.

Depreciation and amortization expense increased as a result of an increase in capital assets during the year, and the implementation of GASB 87 and GASB 96.

The College awarded raises in FY 2025 of 2% with a $1,000 stipend August 31, 2025.

Salary Increases (%), Fall Term, Temple College, 2014–2025
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
2.0% 4.0% 4.0% 3.0% 3.0% 0.0% 2.0% 2.0% 2.5% 1.0% to 1.50% 3.0% 2.0%
Operating Results for the Year (in millions), Temple College, years ended August 31, 2025, 2024, and 2023
  Year Ended 8/31/2025 Year Ended 8/31/2024 Year Ended 8/31/2023
Operating Revenues
Tuition & Fees (net of exemptions) 10.6 11.5 9.1
Grants, Contracts & Other 10.8 9.6 15.9
Total Operating Revenues 21.4 21.1 25.0
Operating Expenses 54.0 50.2 47.6
Net Operating Revenues (Expenses) (32.6) (29.1) (22.6)
Non-Operating Revenues (Expenses)
State Allocations 14.0 11.9 9.3
Maintenance & Obligation Ad Valorem Taxes 11.7 11.1 9.7
General Obligation Debt Taxes 6.2 5.7 5.0
Federal Revenue, Non-Operating 11.9 9.4 8.4
Gifts 0.1 1.2 0.0
Investment Income 2.4 3.4 4.0
Interest on Capital Related Debt (3.0) (3.1) (3.2)
Other Non-Operating 0.0 0.0 0.0
Total Non-Operating Revenues (Expenses) 43.3 39.6 33.2
Increase (Decrease in Net Position) 10.7 10.5 10.6
Net Position – Beginning of Year 41.4 30.9 20.1
Cumulative effect of change in accounting principle 0.1 0.0 0.2
Net Position – End of Year 52.2 41.4 30.7
Percent Increase/(Decrease) 25.8% 34.0% 53.7%
Property Tax Rates per $100 value, Temple College, 2025, 2024, and 2023
  2025 2024 2023
Maintenance $ 0.13240 $ 0.13240 $ 0.13480
Debt Service $ 0.06930 $ 0.06930 $ 0.06960
Total $ 0.20170 $ 0.20170 $ 0.20440

The net assessed valuation for the district increased for FY 2025 to $11,428,306,251 from the previous year (FY 2024) amount of $10,292,827,842. The property tax rate cap for the Temple College district is $0.25/$100 valuation. This is the maximum permissible rate for both debt service requirements and operations combined.

Statement of Cash Flows

Another way to assess the health of an institution is to look at the Statement of Cash Flows. Its primary purpose is to provide relevant information about cash receipts and cash payments of an entity during a period. The Statement of Cash Flows also helps users assess:

The College liquidity position increased $1.1 million during this year ended August 31, 2025, ending cash totaled $2.8 million at August 31, 2025. as shown in the chart below:

Cash Flow for the Year (in millions), Temple College, years ended August 31, 2025, 2024, and 2023
  Year Ended 8/31/2025 Year Ended 8/31/2024 Year Ended 8/31/2023
Cash provided (used) by:
Operating activities (25.8) (15.6) (17.4)
Non-capital financing activities 40.9 35.9 30.1
Capital and related financing activities (70.9) (59.0) (12.7)
Investing activities 56.9 39.3 (0.7)
Net Increase (decrease) in cash 1.1 0.6 (0.7)
Cash, beginning of the year 1.7 1.1 1.8
Cash, end of the year 2.8 1.7 1.1

Capital Asset and Debt Administration

Capital assets, net of depreciation, increased by $60 million, from $100.9 million at August 31, 2024 to $160.9 million at August 31, 2025, reflecting significant investment in capital projects during the year.

The increase was primarily driven by construction in progress, which grew by $56.4 million to $105.5 million, indicating substantial ongoing projects not yet placed into service. Buildings increased by $9.6 million, reflecting project completions and capital improvements. Furniture and equipment increased by $1.6 million, while land improvements remained steady at $3.8 million. Land and library materials remained unchanged from the prior year.

Overall, the growth in capital assets highlights the College’s continued investment in expanding and improving its facilities. A significant portion of these assets remains in construction in progress and is expected to be placed into service in future periods.

Capital Assets, Net of Depreciation (in millions), Temple College, years ended August 31, 2025, 2024, and 2023
  Year Ended 8/31/2025 Year Ended 8/31/2024 Year Ended 8/31/2023
Land $ 3.8 $ 3.8 $ 3.8
Buildings 40.2 30.6 30.7
Land Improvements 4.4 4.7 3.1
Construction in Progress 105.5 56.4 6.3
Furniture & Equipment 6.9 5.3 4.8
Library Materials 0.1 0.1 0.2
Totals $ 160.9 $ 100.9 $ 48.9

On August 31, 2025, the College had $8.1 million invested in capital leases, net of approximately $2.6 million in accumulated amortization.

Leased Asset Right of Use, Net of Amortization (in millions), Temple College, years ended August 31, 2025, 2024, and 2023
  Year Ended 8/31/2025 Year Ended 8/31/2024 Year Ended 8/31/2023
Buildings $ 5.4 6.0 6.5
Furniture & Equipment 0.1 0.1 0.1
Totals $ 5.5 $ 6.1 $ 6.6

At year-end 2025, Temple College had approximately $122.6 million in debt outstanding, a $4.2 million decrease from the prior year-end balance of $126.7 million. The table below summarizes this amount by debt type.

Outstanding Debt, at Year-End, Temple College, August 31, 2025, 2024, and 2023
  8/31/2025 8/31/2024 8/31/2023
Bonds/Capital Leases
Revenue Bonds $ 1,845,000 $ 2,730,000 $ 3,580,000
General Obligation Bonds 115,115,000 116,990,000 118,535,000
Financed Purchases 838,895 890,478
Capital Leases 5,632,348 6,147,207 6,662,382
Total Bonds/Leases $ 122,592,348 $ 126,706,102 $ 129,667,860

 

During FY 2025, all scheduled debt service requirements were paid.

Outstanding debt decreased by $3.9 million, from $126.7 million at August 31, 2024 to $122.6 million at August 31, 2025. This decrease was primarily attributable to scheduled principal repayments on bonds payable.

Bonds payable declined from $132.8 million to $129.1 million as a result of normal debt service activity. Other long-term obligations, including right-to-use and subscription liabilities, decreased modestly due to amortization. Financed purchase obligations were eliminated during the year, further contributing to the overall reduction in debt.

The year-over-year decrease reflects the College’s continued progress in reducing long-term obligations while maintaining investment in capital assets.

Capital Leases, detailed in Footnote 8, are the result of the implementation of GASB 87.

Economic Factors That Will Affect the Future

Temple College’s future financial condition and operational performance will be significantly influenced by regional and statewide economic conditions, workforce trends, and public funding environments. The following key economic factors are expected to shape the institution’s outlook:

The economy of Temple, Texas is experiencing sustained growth driven by business investment, infrastructure development, and industrial expansion. Over $122 million has been invested in local capital projects, alongside continued job creation and rising wages. In addition, large-scale industrial projects—including advanced manufacturing facilities and logistics investments—are expected to generate new employment opportunities and expand the regional tax base.

Temple College plays a critical role in supporting workforce development in Central Texas. Economic expansion in sectors such as semiconductor manufacturing and advanced technology is increasing demand for technical education and credentialing programs.

A notable example is the $9.8 million state investment supporting a semiconductor training hub, designed to build a talent pipeline for one of the fastest-growing industries in Texas.

Community colleges in Texas are highly influenced by state funding formulas, grants, and legislative initiatives. Programs such as dual-credit funding and workforce grants have already contributed to enrollment increases and program expansion.

Back to top

Financial Statements

Exhibit 1 — Statement of Net Position

Temple College — Statement of Net Position, August 31, 2025 and August 31, 2024
Line Item 2025 2024
ASSETS
Current Assets
Cash and Cash Equivalents $ – $ –
Short Term Investments 64,379,220 118,843,426
Accounts Receivable (net) 7,682,309 7,791,257
Lease Receivable (net) 169,873
Interest Receivable 6,311
Prepaid Expenses
Total Current Assets 72,061,529 126,810,867
Non-Current Assets
Restricted Cash and Cash Equivalents 2,797,669 1,737,054
Other Long-Term Investments
Capital Assets (net)(See note 6) 160,986,844 100,907,732
Right-To-Use Assets (net)(See note 6) 5,524,512 6,056,317
Subscription Assets (net) 508,977 860,563
Total Non-Current Assets 169,818,002 109,561,666
Total Assets $ 241,879,531 $ 236,372,533
DEFERRED OUTFLOWS OF RESOURCES
Deferred outflows related to pensions $ 3,932,375 $ 5,191,899
Deferred outflows related to OPEB 2,492,719 2,626,010
Total Deferred Outflows of Resources $ 6,425,094 $ 7,817,909
LIABILITIES
Current Liabilities
Accounts Payable 8,171,180 8,574,021
Unearned Revenue 8,885,085 7,938,839
Funds Held for Others 954,524 950,395
Accrued Interest 113,366 89,309
Arbitrage Payable 5,076,432 4,948,555
Right-To-Use – Current Portion 521,869 514,858
Financed Purchases – Current Portion 53,568
Subscription Liability – Current Portion 253,609 284,819
Bonds Payable – Current Portion 2,895,000 2,760,000
Net OPEB Liability – Current Portion 544,122 544,122
Total Current Liabilities 27,415,187 26,658,486
Non-Current Liabilities
Accrued Compensable Absences 1,106,073 1,038,448
Right-To-Use 5,110,479 5,632,349
Financed Purchases 785,327
Subscription Liability 164,221 417,829
Bonds Payable 126,231,868 130,082,519
Net Pension Liability 8,208,043 9,511,525
Net OPEB Liability 19,641,151 18,909,800
Total Non-Current Liabilities 160,461,835 166,377,797
Total Liabilities $ 187,877,022 $ 193,036,283
DEFERRED INFLOWS OF RESOURCES
Deferred inflows related to pensions $ 2,217,650 $ 1,937,169
Deferred inflows related to OPEB 6,241,730 7,708,307
Deferred inflows related to Leases 132,293
Total Deferred Inflows of Resources 8,459,380 9,777,769
NET POSITION
Net Investment in Capital Assets 52,993,560 43,482,050
Restricted for:
Non-expendable
Expendable
Student Aid (54,177) 47,757
Loan 60,694 76,223
Debt Service 2,520,253 2,870,034
Other (802,879) (565,387)
Unrestricted (2,749,227) (4,534,287)
Total Net Position (Schedule D) $ 51,968,224 $ 41,376,390

The accompanying notes are an integral part of the financial statements.

Back to top

Exhibit 1-A — Statement of Financial Position, Temple College Foundation, Inc.

Temple College Foundation, Inc. — Statement of Financial Position, August 31, 2023 and August 31, 2022
Line Item 2023 2022
Assets
Current Assets:
Cash and cash equivalents $ 1,176,812 $ 962,934
Investments
Investments restricted
Short-term note receivable, less allowance for uncollectible amounts of $0 and $214,350 7,508 42,046
Unconditional promises to give, less allowance for uncollectible promises of $0
Prepaid expenses 8,706 1,215
Total Current Assets 1,193,026 1,006,195
Endowment Investments:
Cash and cash equivalents 238,850 209,360
Investments 7,863,587 7,342,331
Total Endowment Investments 8,102,437 7,551,691
Buildings, furniture, and equipment, net
Long-term unconditional promises to give, less allowance for uncollectible promises of $0 and $0
Investment in real estate 234,582 234,582
Total Assets $ 9,530,045 $ 8,792,468
Liabilities and Net Assets
Current Liabilities:
Accounts payable $ 469,772 $ 267,908
Accrued vacation payable
Deferred revenues 26,000 69,250
Total Current Liabilities 495,772 337,158
Long-term Liabilities:
Notes/Promissory note
Total Liabilities 495,772 337,158
Net Assets:
Without Donor Restrictions:
Operating 1,118,016 1,084,141
Fixed assets
Total Without Donor Restrictions 1,118,016 1,084,141
With Donor Restrictions 7,916,257 7,371,169
Total Net Assets 9,034,273 8,455,310
Total Liabilities and Net Assets $ 9,530,045 $ 8,792,468

Note: the Foundation’s Statement of Financial Position is dated August 31, 2023 and August 31, 2022, as printed in the source document — these dates are one to two years behind the College’s FY2025 reporting period and are transcribed exactly as they appear.

Back to top

Exhibit 2 — Statement of Revenues, Expenses, and Changes in Net Position

Temple College — Statement of Revenues, Expenses, and Changes in Net Position, Years Ended August 31, 2025 and August 31, 2024
Line Item 2025 2024
Operating Revenues
Tuition and Fees (Net of Allowances and Discounts $6,915,965.42 and $6,129,417, respectively) $ 10,576,424 $ 11,472,235
Federal Grants and Contracts 1,471,333 2,229,891
State Grants and Contracts 1,036,170 675,283
Private Gifts, Grants, and Contracts 5,040,875 4,609,167
Sales and Services of Educational Activities
Auxiliary Enterprises 104,395 119,600
Other Operating Revenues 3,179,247 1,983,329
Total Operating Revenues (Schedule A) 21,408,444 21,089,505
Operating Expenses
Instruction 17,528,933 17,199,232
Public Service 1,214,196 1,679,114
Academic Support 3,681,641 3,507,970
Student Services 4,963,373 4,350,025
Institutional Support 10,393,196 9,258,345
Operation and Maintenance of Plant 3,314,965 3,072,738
Scholarships and Fellowships 7,755,870 6,227,275
Auxiliary Enterprises 1,861,108 1,648,465
Depreciation 2,586,557 2,318,064
Amortization 883,390 909,142
Total Operating Expenses (Schedule B) 54,183,229 50,170,370
Operating Loss (32,774,785) (29,080,865)
Non-Operating Revenues (Expenses)
State Appropriations 13,960,735 11,881,788
Maintenance Ad Valorem Taxes 11,732,528 11,133,199
Debt Service Ad Valorem Taxes 6,142,412 5,740,322
Federal Revenue, Non-Operating 11,915,548 9,381,736
Gifts 58,300 1,237,572
Investment Income 2,406,728 3,404,744
Interest on Capital Related Debt (3,013,197) (3,086,245)
Gain/(Loss) on Disposal of Fixed Assets (501) (29,906)
Other Non-Operating Revenues
Other Non-Operating Expenses 164,064 (72,857)
Net Non-Operating Revenues (Expenses) (Schedule C) 43,366,617 39,590,353
Increase (Decrease) in Net Position 10,591,832 10,509,488
Net Position
Net Position – Beginning of Year 41,376,390 30,866,902
Cumulative effect of change in accounting principle
Net Position – End of Year $ 51,968,222 $ 41,376,390

The accompanying notes are an integral part of the financial statements.

Back to top

Exhibit 2-A — Statement of Activities, Temple College Foundation, Inc.

Temple College Foundation, Inc. — Statement of Activities, Year Ended August 31, 2023
Line Item Without Donor Restrictions With Donor Restrictions Total
Revenues, Gains and Other Support
Contributions $ 7,841 $ 228,073 $ 235,914
Special events 215,694 1,812 217,506
Interest and dividends 12,648 258,676 271,324
Gain/(loss) on Sale of Assets 138,359 138,359
Unrealized gain/(losses) 250,784 250,784
Other Income 15,825 15,825
Grant Received on-half of Temple College 96,700 96,700
Assets released from restrictions (21,000) 21,000
Total revenues, gains and other support 231,008 995,404 1,226,412
Expenses and Losses
Programs:
Scholarship Awards 5,050 312,534 317,584
Special events 92,244 3,397 95,641
Grant paid to Temple College 72,703 96,700 169,403
Total programs 169,997 412,631 582,628
Administration 8,448 26,832 35,280
Other Expenses 18,688 10,853 29,541
Total expenses and losses 197,133 450,316 647,449
Change in net assets 33,875 545,088 578,963
Net assets as of beginning of year 1,084,141 7,371,169 8,455,310
Net assets as of end of year $ 1,118,016 $ 7,916,257 $ 9,034,273

The accompanying notes are an integral part of the financial statements.

Back to top

Exhibit 2-B — Statement of Activities, Temple College Foundation, Inc.

Temple College Foundation, Inc. — Statement of Activities, Year Ended August 31, 2022
Line Item Without Donor Restrictions With Donor Restrictions Total
Revenues, Gains and Other Support
Contributions $ 32,570 $ 358,298 $ 390,868
Special events 73,338 466 73,804
Interest and dividends 736 331,808 332,544
Gain/(loss) on Sale of Assets (73,937) (73,937)
Unrealized gain/(losses) (1,442,334) (1,442,334)
Other Income 15 15
Grant Received on-half of Temple College 340,270 340,270
Assets released from restrictions
Total revenues, gains and other support 106,659 (485,429) (378,770)
Expenses and Losses
Programs:
Scholarship Awards 400 286,339 286,739
Special events 43,851 2,221 46,072
Grant paid to Temple College 340,270 340,270
Total programs 44,251 628,830 673,081
Administration 9,538 29,976 39,514
Other Expenses 17,616 4,538 22,154
Total expenses and losses 71,405 663,344 734,749
Change in net assets 35,254 (1,148,773) (1,113,519)
Net assets as of beginning of year 1,048,887 8,519,942 9,568,829
Net assets as of end of year $ 1,084,141 $ 7,371,169 $ 8,455,310

The accompanying notes are an integral part of the financial statements.

Back to top

Exhibit 3 — Statement of Cash Flows

Temple College — Statement of Cash Flows, Years Ended August 31, 2025 and August 31, 2024
Line Item 2025 2024
Cash Flows from Operating Activities:
Receipts from students and other customers $ 11,292,004 $ 10,731,474
Receipts from grants and contracts 11,278,370 9,477,573
Payments to or on behalf of employees (31,426,638) (26,176,992)
Payments to suppliers for goods or services (9,165,460) (3,497,055)
Payments for scholarships or fellowships (7,814,587) (6,090,227)
Net cash provided (used) by operating activities (25,836,311) (15,555,227)
Cash Flows from Non-Capital Financing Activities:
Receipts from state appropriations 10,894,793 8,523,798
Receipts from non-operating federal revenue 11,915,548 9,381,736
Receipts from ad valorem taxes 17,874,940 16,873,521
Gifts 58,300 1,237,572
Other Payments 164,063 (72,857)
Net cash provided by non-capital financing activities 40,907,644 35,943,770
Cash Flows from Capital and Related Financing Activities:
Issuance of capital debt 1,314,534 625,475
Purchase of capital assets (63,841,255) (55,340,677)
Payments on capital debt and leases – principal (5,713,106) (2,963,640)
Payments on capital debt and leases – interest (3,944,791) (4,011,783)
Increase/(decrease) in arbitrage rebate payable 127,877 2,680,841
Proceeds from the sale of fixed assets 1,175,086
Net cash used in capital and related financing activities (70,881,655) (59,009,784)
Cash Flows from Investing Activities:
Receipts from interest on investments 2,406,728 3,404,744
Purchase of investments (46,268,940) (244,259,964)
Proceeds from the sale and maturities of investments 100,733,148 280,159,273
Net cash provided by financing activities 56,870,934 39,304,053
Net Increase (Decrease) in Cash and Cash Equivalents 1,060,614 682,812
Cash and Cash Equivalents – Beginning of year 1,737,054 1,054,242
Cash and Cash Equivalents – End of year $ 2,797,668 $ 1,737,054
Temple College — Exhibit 3 (continued): Reconciliation of Operating Income (Loss) to Net Cash Used by Operating Activities, Years Ended August 31, 2025 and August 31, 2024
Line Item 2025 2024
Operating income (loss) $ (32,774,785) $ (29,080,865)
Adjustments to reconcile net operating loss to net cash used in operating activities:
Depreciation 2,586,557 2,318,064
Amortization 883,390 909,142
Payments made directly by the state for benefits 3,065,942 3,357,990
Changes in assets and liabilities:
Accounts Receivable 108,947 (1,021,164)
Lease Receivable 169,873 147,631
Interest Receivable 6,311 (4,714)
Deferred outflow 1,392,815 846,185
Prepaid expenses 272,500
Accounts payable (402,841) 6,857,083
Funds held for others 4,129 100,714
Unearned revenue 946,246 192,876
Compensated absences 67,625 108,143
Accrued liabilities (572,131) (374,083)
Deferred inflow (1,318,389) (184,729)
Net cash provided (used) by operating activities $ (25,836,312) $ (15,555,227)

The accompanying notes are an integral part of the financial statements.

Back to top

Notes to Financial Statements

Note 1 — Reporting Entity

Temple Junior College District was established in 1926, in accordance with the laws of the State of Texas, to serve the educational needs of Temple and the surrounding communities. On April 22, 1996, the name of the Temple Junior College District was changed to Temple College. The College has a campus in Temple, Texas, Taylor, Texas and Hutto, Texas. Temple College is considered to be a special purpose, primary government according to the definition in Governmental Accounting Standards Board (GASB) Statement 14. While the College receives funding from local, state, and federal sources, and must comply with the spending, reporting, and record keeping requirements of these entities, it is not a component unit of any other governmental entity.

Note 2 — Summary of Significant Accounting Policies

Reporting Guidelines

The significant accounting policies followed by the College in preparing these financial statements are in accordance with the Texas Higher Education Coordinating Board’s Annual Financial Reporting Requirements for Texas Public Community and Junior Colleges and in accordance with generally accepted accounting policies. The College applies all applicable GASB pronouncements and all applicable Financial Accounting Standard Board (FASB) statements and interpretations issued on or before November 30, 1989, unless they conflict or contradict GASB pronouncements. The College has elected not to apply FASB guidance issued subsequent to November 30, 1989, unless specifically adopted by the GASB. The College is reported as a special-purpose government engaged in business-type activities.

Tuition Discounting

Texas Public Education Grants

Certain tuition amounts are required to be set aside for use as scholarships by qualifying students. This set aside, called the Texas Public Education Grant (TPEG), is shown with tuition and fee revenue amounts as a separate set aside amount (Texas Education Code 56.0333). When the award is used by the student for tuition and fees, the amount is recorded as a tuition discount. If the amount is dispersed directly to the student, the amount is recorded as a scholarship expense.

Title IV, HEA, Program Funds

Certain Title IV HEA Program funds are received by the college to pass through to the student. These funds are initially received by the College and recorded as revenue. When the award is used by the student for tuition and fees, the amount is recorded as a tuition discount. If the amount is dispersed directly to the student, the amount is recorded as a scholarship expense.

Other Tuition Discounts

The College awards tuition and fee scholarships from institutional funds to students who qualify. When these amounts are used for tuition and fees, the amount is recorded as a tuition discount. If the amount is dispersed directly to the student, the amount is recorded as a scholarship expense.

Basis of Accounting

The financial statements of the College have been prepared on the accrual basis whereby all revenues are recorded when earned and all expenses are recorded when they have been reduced to a legal or contractual obligation to pay.

Encumbrance accounting, under which purchase orders, contracts, and other commitments for expenditures of funds are recorded in order to reserve that portion of the applicable appropriation, is employed as an extension of formal budgetary integration. Under Texas law, appropriations lapse at August 31, and encumbrances outstanding at that time are to be either canceled or appropriately provided for in the subsequent year’s budget. Encumbrances outstanding at year-end that are provided for in subsequent year’s budget are reported as designations of net assets since they do not constitute expenditures or liabilities.

Budgetary Data

Each community college district in Texas is required by law to prepare an annual operating budget of anticipated revenues and expenditures for the fiscal year beginning September 1. The College’s Board of Trustees adopts the budget, which is prepared on the accrual basis of accounting. A copy of the approved budget must be filed with the Texas Higher Education Coordination Board, Legislative Budget Board, Legislative Reference Library, and Governor’s Office of Budget and Planning by December 1st.

Cash and Cash Equivalents

The College’s cash and cash equivalents are considered to be cash on hand, demand deposits and short term investments with original maturities of three months or less from the date of acquisition.

Deferred Inflows

In addition to liabilities, the statement of net position will sometimes report a separate section for deferred inflows of resources. This separate financial statement element, deferred inflows of resources, represents an acquisition of net position that applies to a future period(s) and so will not be recognized as an inflow of resources (revenue) until that time. Governments are only permitted to report deferred inflows in circumstances specifically authorized by the GASB.

Deferred Outflows

In addition to assets, the statement of net position will sometimes report a separate section for deferred outflows of resources. This separate financial statement element, deferred outflows of resources, represents a consumption of net position that applies to a future period(s) and so will not be recognized as an outflow of resources (expense) until that time. Governments are only permitted to report deferred outflows in circumstances specifically authorized by the GASB.

Change in Accounting Principle

None.

Investments

In accordance with GASB Statement No. 31, Accounting and Financial Reporting for Certain Investments and External Investment Pools, investments are reported at fair value. Fair values are based on published market rates. Short-term investments have an original maturity greater than three months but less than one year at time of purchase. The governing board has designated public fund investment pools to be short-term investments. Long-term investments have an original maturity of greater than one year at the time of purchase.

Capital Assets

Capital assets are recorded at cost at the date of acquisition, or fair value at the date of donation. For equipment, the College’s capitalization policy includes all items with a unit cost of $5,000 or more and an estimated useful life in excess of one year. The costs of normal maintenance and repairs that do not add to the value of the asset or materially extend assets’ lives are charged to operating expense in the year in which the expense is incurred. Depreciation is computed using the straight–line method over the estimated useful lives of the assets applying the half-year convention. The following lives are used:

Estimated Useful Lives of Capital Assets
Asset Category Estimated Useful Life
Buildings 50 years
Land Improvements 20 years
Library Books 15 years
Furniture, Machinery, Vehicles, and Other Equipment 7-15 years
Telecommunications and Peripheral Equipment 5-6 years

Unearned Revenue

Tuition and fees of $7,292,596 and $7,352,797 have been reported as unearned revenues at August 31, 2025 and August 31, 2024, respectively. Grant funds received but not yet earned of $1,592,489 and $586,042 have been reported as unearned revenues at August 31, 2025 and August 31, 2024, respectively.

Pensions

The College participates in the Teacher Retirement System of Texas (TRS) pension plan, a multiple-employer cost sharing defined benefit pension plan with a special funding situation. The fiduciary net position of TRS has been determined on the flow of economic resources measurement focus and full accrual basis of accounting. This includes for purposes of measuring the net pension liability, deferred outflows of resources and deferred inflows of resources related to pensions, pension expense, and information about assets, liabilities, and additions to/deductions from TRS’s fiduciary net position. Benefit payments (including refunds of employee contributions) are recognized when due and payable in accordance with the benefit terms. Investments are reported at fair value.

Other Post-Employment Benefits (OPEB)

The fiduciary net position of the Employees Retirement System of Texas (ERS) State Retiree Health Plan (SRHP) has been determined using the flow of economic resources measurement focus and full accrual basis of accounting. This includes, for purposes of measuring the net OPEB liability, deferred outflows of resources and deferred inflows of resources related to other post-employment benefits; OPEB expense; and information about assets, liabilities and additions to/deductions from SRHP’s fiduciary net position. Benefit payments are recognized when due and are payable in accordance with the benefit terms.

Estimates

The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.

Accounting Changes and Error Corrections

The College has adopted GASB Statement 100, “Accounting Changes and Error Corrections” in FY23-24. The College has no changes in accounting principal, accounting estimates, or changes to/within the college that require a correction of previously issued financial statements.

Operating and Non-Operating Revenue and Expense Policy

The College distinguishes operating revenues and expenses from non-operating items. Operating revenues and expenses generally result from providing services in connection with the College’s principal ongoing operations. The principal operating revenues are tuition and related fees. The major non-operating revenues are state appropriations and property tax collections. Operating expenses include the cost of sales and services, administrative expenses, and depreciation on capital assets. The operation of the bookstore and food service is not performed by the College.

Note 3 — Authorized Investments

Temple College is authorized to invest in obligations and instruments as defined in the Public Funds Investment Act (Sec. 2256.001 Texas Government Code). Such investments include (1) obligations of the United States or its agencies, (2) direct obligations of the State of Texas or its agencies, (3) obligations of political subdivisions rated not less than A by a national investment rating firm, (4) certificates of deposit, and (5) other instruments and obligations authorized by statute. The Board of Trustees of Temple College has adopted a written investment policy regarding the investment of its funds as defined in the Public Funds Investment Act of 1995 (Chapter 2256, Texas Government Code). The investments of the College are in compliance with the Trustee’s investment policies.

Note 4 — Deposits and Investments

Cash and Deposits included in Exhibit 1, Statement of Net Position, consists of the items reported below:

Cash and Deposits
Item 2025 2024
Bank Deposits
Demand Deposits $ 2,794,191 $ 1,733,808
Time Deposits
$ 2,794,191 $ 1,733,808
Cash and Cash Equivalents
Petty Cash on Hand $ 3,478 $ 3,246
Reimbursements in Transit
$ 3,478 $ 3,246
Total Cash and Cash Equivalents $ 2,797,669 $ 1,737,054
Reconciliation of Deposits and Investments to Exhibit 1
Type of Security Market Value August 31, 2025 Market Value August 31, 2024
Total Cash and Deposits $ 2,797,669 $ 1,737,054
Alliance CD
PNC Money Market 20,093 20,048
Alliance Money Market 8,118,424 7,774,412
Tex Pool 2,399 2,293
Texas Class 26,508,634 23,731,721
State and Local Government Series Securities 29,729,670 87,314,952
Total Investments $ 64,379,220 $ 118,843,426
TOTAL DEPOSITS AND INVESTMENTS $ 67,176,889 $ 120,580,480
Cash and Cash Equivalents (Exhibit 1)
Restricted Cash and Cash Equivalents (Exhibit 1) 2,797,669 1,737,054
Short Term Investments (Exhibit 1) 64,379,220 118,843,426
Other Long Term Investments (Exhibit 1)
TOTAL DEPOSITS AND INVESTMENTS (Exhibit 1) $ 67,176,889 $ 120,580,480

 

As of August 31, 2025, the College had the following investments and maturities:

Investments and Maturities as of August 31, 2025
Investment Type Fair Value Less than 1 1 to 2 Greater than 2 N/A
Money Market Account $ 8,138,517 $ 8,138,517 - - -
Investment Pool 26,511,033 $ 26,511,033 - - -
Certificate of Deposit $ – - - -
State and Local Government Series Securities 29,729,670 29,729,670 - - -
Total Fair Value $ 64,379,220 $ 64,379,220 $ – $ – $ –

 

As of August 31, 2024, the College had the following investments and maturities:

Investments and Maturities as of August 31, 2024
Investment Type Fair Value Less than 1 1 to 2 Greater than 2 N/A
Money Market Account $ 7,794,460 $ 7,794,460 - - -
Investment Pool 23,734,014 23,734,014 - - -
Certificate of Deposit - - -
State and Local Government Series Securities 87,314,952 87,314,952 - - -
Total Fair Value $ 118,843,426 $ 118,843,426 $ – $ – $ –

 

The governing board has designated public fund investment pools comprised of $26,511,033 and $23,734,014 at August 31, 2025, and August 31, 2024, respectively, to be short-term investments.

Interest Rate Risk – In accordance with state law and College policy, the College does not purchase any investments with maturities greater than two years.

Credit Risk – In accordance with state law and the College’s investment policy, investments in mutual funds and investment pools must be rated at least AAA, commercial paper must be rated at least A-1 or P-1, and investments in obligations from other states, municipalities, counties, etc. must be rated at least A.

Concentration of Credit Risk – The College does not place a limit on the amount the College may invest in any one issuer. No individual issuer exceeds 5% of the College’s investments.

Note 5 — Derivatives

None.

Note 6 — Capital Assets

Capital assets activity for the year end August 31, 2025 was as follows:

Capital Assets Activity for the Year Ended August 31, 2025
Asset Category Balance 9/1/2024 Increases Decreases Balance 8/31/2025
Not Depreciated:
Land $ 3,793,005 $ – $ – $ 3,793,005
Construction in Process $ 56,369,552 $ 59,497,809 $ 10,391,283 $ 105,476,078
Total Not Depreciated $ 60,162,557 $ 59,497,809 $ 10,391,283 $ 109,269,083
Buildings and Other Capital Assets:
Buildings $ 48,632,844 $ 10,391,283 $ – $ 59,024,127
Land Improvements $ 11,778,443 $ 1,242,970 $ 1,000,673 $ 12,020,740
Library Books $ 1,672,695 $ 21,281 $ 3,368 $ 1,690,607
Furniture, Machinery, Vehicles, and Other Equipment $ 7,216,886 $ 3,043,130 $ 174,413 $ 10,085,603
Telecommunications and Peripheral Equipment $ 6,974,881 $ 36,066 $ – $ 7,010,947
Total Buildings and Other Capital Assets $ 76,275,749 $ 14,734,730 $ 1,178,454 $ 89,832,025
Accumulated Depreciation:
Buildings $ 18,019,021 $ 837,555 $ – $ 18,856,576
Land Improvements $ 7,111,203 $ 486,094 $ – $ 7,597,297
Library Books $ 1,532,788 $ 26,398 $ 2,867 $ 1,556,319
Furniture, Machinery, Vehicles, and Other Equipment $ 3,344,051 $ 830,634 $ – $ 4,174,685
Telecommunications and Peripheral Equipment $ 5,523,510 $ 405,876 $ – $ 5,929,387
Total Accumulated Depreciation $ 35,530,574 $ 2,586,557 $ 2,867 $ 38,114,264
Net Other Capital Assets $ 40,745,175 $ 12,148,172 $ 1,175,587 $ 51,717,761
Net Capital Assets $ 100,907,732 $ 71,645,981 $ 11,566,869 $ 160,986,844

 

Capital assets activity for the year ended August 31, 2024, was as follows:

Capital Assets Activity for the Year Ended August 31, 2024
Asset Category Balance 9/1/2023 Increases Decreases Balance 8/31/2024
Not Depreciated:
Land $ 3,793,005 $ – $ – $ 3,793,005
Construction in Process $ 6,282,315 $ 50,087,237 $ – $ 56,369,552
Total Not Depreciated $ 10,075,320 $ 50,087,237 $ – $ 60,162,557
Buildings and Other Capital Assets:
Buildings $ 47,908,901 $ 723,943 $ – $ 48,632,844
Land Improvements $ 9,737,941 $ 2,040,503 $ – $ 11,778,444
Library Books $ 1,663,851 $ 12,747 $ 3,902 $ 1,672,695
Furniture, Machinery, Vehicles, and Other Equipment $ 5,784,395 $ 1,481,314 $ 48,824 $ 7,216,886
Telecommunications and Peripheral Equipment $ 6,974,881 $ 38,310 $ 38,310 $ 6,974,881
Total Buildings and Other Capital Assets $ 72,069,969 $ 4,296,816 $ 91,036 $ 76,275,750
Accumulated Depreciation:
Buildings $ 17,208,839 $ 810,182 $ – $ 18,019,021
Land Improvements $ 6,679,872 $ 431,331 $ – $ 7,111,203
Library Books $ 1,510,495 $ 25,023 $ 2,729 $ 1,532,789
Furniture, Machinery, Vehicles, and Other Equipment $ 2,746,602 $ 646,273 $ 48,824 $ 3,344,051
Telecommunications and Peripheral Equipment $ 5,127,832 $ 405,255 $ 9,577 $ 5,523,510
Total Accumulated Depreciation $ 33,273,640 $ 2,318,064 $ 61,130 $ 35,530,575
Net Other Capital Assets $ 38,796,329 $ 1,978,752 $ 29,906 $ 40,745,175
Net Capital Assets $ 48,871,649 $ 52,065,989 $ 29,906 $ 100,907,732

 

Leased capital asset activity for the year ended August 31, 2025, was as follows:

Leased Capital Asset Activity for the Year Ended August 31, 2025
Asset Category Balance 9/1/2024 GASB 87 Reclassification Increases Decreases Balance 8/31/2025
Buildings and Other Leased Capital Assets:
Buildings $ 7,948,780 $ – $ – $ – $ 7,948,780
Furniture, Machinery, Vehicles, and Other Equipment $ 172,674 $ – $ – $ – $ 172,674
Telecommunications and Peripheral Equipment $ 1,883 $ – $ – $ – $ 1,883
Total Buildings and Other Capital Assets $ 8,123,337 $ – $ – $ – $ 8,123,337
Accumulated Amortization:
Buildings $ 1,987,195 $ – $ 993,598 $ 496,799 $ 2,483,994
Furniture, Machinery, Vehicles, and Other Equipment $ 79,526 $ – $ 69,070 $ 34,535 $ 114,061
Telecommunications and Peripheral Equipment $ 299 $ – $ 942 $ 471 $ 771
Total Accumulated Depreciation $ 2,067,020 $ – $ 1,063,610 $ 531,804 $ 2,598,825
Net Leased Capital Asset Right of Use $ 6,056,317 $ – $ (1,063,610) $ (531,804) $ 5,524,512
Leased Capital Asset Activity for the Year Ended August 31, 2024
Asset Category Balance 9/1/2023 GASB 87 Reclassification Increases Decreases Balance 8/31/2024
Buildings and Other Leased Capital Assets:
Buildings $ 7,990,167 $ – $ – $ 41,387 $ 7,948,780
Furniture, Machinery, Vehicles, and Other Equipment $ 172,674 $ – $ – $ – $ 172,674
Telecommunications and Peripheral Equipment $ 203,125 $ – $ 1,882 $ 203,124 $ 1,883
Total Buildings and Other Capital Assets $ 8,365,966 $ – $ 1,882 $ 244,511 $ 8,123,337
Accumulated Amortization:
Buildings $ 1,524,886 $ – $ 503,696 $ 41,387 $ 1,987,195
Furniture, Machinery, Vehicles, and Other Equipment $ 44,991 $ – $ 34,535 $ – $ 79,526
Telecommunications and Peripheral Equipment $ 182,098 $ – $ 21,325 $ 203,124 $ 299
Total Accumulated Amortization $ 1,751,975 $ – $ 559,556 $ 244,511 $ 2,067,020
Net Leased Capital Asset Right of Use $ 6,613,991 $ – $ (557,674) $ – $ 6,056,317

 

Software subscription asset activity for the year ended August 31, 2025, was as follows:

Software Subscription Asset Activity for the Year Ended August 31, 2025
Asset Category Balance 9/1/2024 GASB 96 Reclassification Increases Decreases Balance 8/31/2025
Software
Software Subscriptions $ 1,248,643 $ – $ 113,316 $ 1,135,327
Total Software Subscriptions $ 1,248,643 $ – $ – $ 113,316 $ 1,135,327
Accumulated Amortization:
Software Subscriptions $ 388,080 $ – $ 351,586 $ 113,316 $ 626,350
Total Accumulated Depreciation $ 388,080 $ – $ 351,586 $ 113,316 $ 626,350
Net Software Subscription Assets $ 860,563 $ – $ (351,586) $ – $ 508,977

 

Software subscription asset activity for the year ended August 31, 2024, was as follows:

Software Subscription Asset Activity for the Year Ended August 31, 2024
Asset Category Balance 9/1/2023 GASB 96 Reclassification Increases Decreases Balance 8/31/2024
Software
Software Subscriptions $ 624,594 $ – $ 954,742 $ 330,693 $ 1,248,643
Total Software Subscriptions $ 624,594 $ – $ 954,742 $ 330,693 $ 1,248,643
Accumulated Amortization:
Software Subscriptions $ 369,188 $ – $ 349,585 $ 330,693 $ 388,080
Total Accumulated Depreciation $ 369,188 $ – $ 349,585 $ 330,693 $ 388,080
Net Software Subscription Assets $ 255,406 $ – $ 605,157 $ – $ 860,563

Note 7 — Long Term Liabilities

Long-term liability activity for the year ended August 31, 2025 was as follows:

Long-Term Liability Activity for the Year Ended August 31, 2025
  Balance 9/1/2024 GASB 96 Reclassification Additions Reductions Balance 8/31/2025 Current Portion
Bonds
General obligation bonds $ 116,990,000 $ 1,875,000 $ 115,115,000 $ 2,545,000
General obligation bond premium 13,122,519 $ 955,651 12,166,868
Revenue bonds 2,730,000 $ 885,000 1,845,000 350,000
Subtotal $ 132,842,519 $ 3,715,651 $ 129,126,868 $ 2,895,000
Financed Purchases 838,895 838,895 0
Right-To-Use 6,147,207 1,029,716 1,544,575 5,632,348 521,869
Accrued compensable absences 1,038,448 77,482 9,857 1,106,073
Subscription liabilities 702,648 284,818 569,636 417,830 253,609
Net pension liability 9,511,525 180,572 1,484,054 8,208,043
OPEB liability 19,453,922 790,819 59,468 20,185,273 544,122
Total long-term liabilities $ 170,535,164 $ 2,363,407 $ 8,222,136 $ 164,676,435 $ 4,214,600

 

Long-term liability activity for the year ended August 31, 2024 was as follows:

Long-Term Liability Activity for the Year Ended August 31, 2024
  Balance 9/1/2023 GASB 96 Reclassification Additions Reductions Balance 8/31/2024 Current Portion
Bonds
General obligation bonds $ 118,535,000 $ 1,545,000 $ 116,990,000 $ 1,875,000
General obligation bond premium 14,079,642 $ 957,123 $ 13,122,519
Revenue bonds 3,580,000 $ 850,000 $ 2,730,000 885,000
Subtotal $ 136,194,642 $ 3,352,123 $ 132,842,519 $ 2,760,000
Financed Purchases 890,478 51,583 838,895 53,568
Right-To-Use 6,662,382 1,882 517,057 6,147,207 514,858
Accrued compensable absences 930,305 204,119 95,976 1,038,448
Subscription liabilities 79,055 623,593 702,648 284,819
Net pension liability 8,137,715 1,754,572 380,762 9,511,525
OPEB liability 21,201,815 12,431 1,760,324 19,453,922 544,122
Total long-term liabilities $ 174,096,392 $ 2,596,597 $ 6,157,825 $ 170,535,164 $ 4,157,367

Note 8 — Debt and Lease and Subscription Obligations

Debt Service Requirements

Debt Service Requirements to Maturity – Bonds Payable, by Fiscal Year Ended August 31
Fiscal Year Ended August 31 General Obligation Bonds Revenue Bonds Total Bonds
Principal Interest Total Principal Interest Total Principal Interest Total
2026 2,545,000 3,719,434 6,264,434 350,000 52,398 402,398 2,895,000 3,771,832 6,666,832
2027 2,965,000 3,653,265 6,618,265 360,000 42,458 402,458 3,325,000 3,695,723 7,020,723
2028 3,230,000 3,574,488 6,804,488 370,000 32,234 402,234 3,600,000 3,606,722 7,206,722
2029 3,500,000 3,493,192 6,993,192 380,000 21,726 401,726 3,880,000 3,514,918 7,394,918
2030 3,815,000 3,377,240 7,192,240 385,000 10,934 395,934 4,200,000 3,388,174 7,588,174
2031–2035 24,400,000 14,536,776 38,936,776 24,400,000 14,536,776 38,936,776
2036–2040 30,920,000 9,459,650 40,379,650 30,920,000 9,459,650 40,379,650
2041–2046 43,740,000 4,705,200 48,445,200 43,740,000 4,705,200 48,445,200
Total $ 115,115,000 $ 46,519,245 $ 161,634,245 $ 1,845,000 $ 159,750 $ 2,004,750 $ 116,960,000 $ 46,678,995 $ 163,638,995

 

Capital Lease Obligations at August 31, 2025 were as follows:

Capital Lease Obligations at August 31, 2025
Fiscal Year Ended August 31 Principal Interest Total
2026 521,869 102,495 624,364
2027 509,146 92,692 601,838
2028 492,916 83,391 576,307
2029 496,638 74,198 570,836
2030 502,299 64,924 567,223
2031–2035 2,580,214 182,302 2,762,516
2036 529,266 7,403 536,669
Total $ 5,632,348 $ 607,405 $ 6,239,753

Leases Payable

For the year ended 8/31/2025, the financial statements include the adoption of GASB Statement No. 87, Leases. The primary objective of this statement is to enhance the relevance and consistency of information about governments’ leasing activities. This statement establishes a single model for lease accounting based on the principle that leases are financings of the right to use an underlying asset. Under this Statement, a lessee is required to recognize a lease liability and an intangible right-to-use lease asset, and a lessor is required to recognize a lease receivable and a deferred inflow of resources. For additional information, refer to the disclosures below.

On 09/01/2020, Temple College, TX entered into a 192 month lease as Lessee for the use of Hutto Building. An initial lease liability was recorded in the amount of $7,948,780. As of 08/31/2025, the value of the lease liability is $5,577,704, and the value of the short-term lease liability is $485,933. Temple College, TX is required to make semi-annual fixed payments of $303,142. The lease has an interest rate of 1.8620%. The Buildings estimated useful life was 0 months as of the contract commencement. The value of the right to use asset as of 08/31/2025 of $7,948,780 with accumulated amortization of $2,483,994 is included with Buildings on the Lease Class activities table found below. Temple College, TX has 2 extension option(s), each for 300 months.

On 05/12/2022, Temple College, TX entered into a 60 month lease as Lessee for the use of Affiniti 50 Ultrasound System. An initial lease liability was recorded in the amount of $172,674. As of 08/31/2025, the value of the lease liability is $53,486. Temple College, TX is required to make quarterly fixed payments of $9,083. The lease has an interest rate of 2.1567%. The value of the right to use asset as of 08/31/2025 of $172,674 with accumulated amortization of $114,061 is included with Equipment on the Lease Class activities table found below.

On 01/12/2024, Temple College, TX entered into a 48 month lease as Lessee for the use of TSYS Credit Card Machine. An initial lease liability was recorded in the amount of $1,882. As of 08/31/2025, the value of the lease liability is $1,158, and the value of the short-term lease liability is $471. Temple College, TX is required to make monthly fixed payments of $41. The lease has an interest rate of 2.3500%. The Equipment estimated useful life was 60 months as of the contract commencement. The value of the right to use asset as of 08/31/2025 of $1,882 with accumulated amortization of $770 is included with Equipment on the Lease Class activities table found below.

Amount of Lease Assets by Major Classes of Underlying Asset, As of Fiscal Year-End
Asset Class Lease Asset Value Accumulated Amortization
Buildings 7,948,780 2,483,994
Equipment 174,557 114,831
Total Leases 8,123,337 2,598,825
Principal and Interest Requirements to Maturity – Governmental Activities
Fiscal Year Principal Payments Interest Payments Total Payments
2026 521,869 102,495 624,365
2027 509,146 92,692 601,838
2028 492,916 83,391 576,308
2029 496,638 74,198 570,836
2030 502,299 64,924 567,223
2031–2035 2,580,214 182,302 2,762,516
2036 529,266 7,403 536,669
Total Principal Payments 5,632,348.00
Cumulative Variance as of Fiscal Year-End 0.00
Total Remaining Liability 5,632,348.00

Subscriptions Payable

For the year ended 8/31/2024, the financial statements include the adoption of GASB Statement No. 96, Subscription-Based Information Technology Arrangements. The primary objective of this statement is to enhance the relevance and consistency of information about governments’ subscription activities. This statement establishes a single model for subscription accounting based on the principle that subscriptions are financings of the right to use an underlying asset. Under this Statement, an organization is required to recognize a subscription liability and an intangible right-to-use subscription asset. For additional information, refer to the disclosures below.

On 04/17/2023, Temple College, TX entered into a 36 month subscription for the use of Claris Platform. An initial subscription liability was recorded in the amount of $925. As of 08/31/2025, the value of the subscription liability is $0, and the value of the short-term subscription liability is $0. Temple College, TX is required to make annual fixed payments of $925. The subscription has an interest rate of 2.3630%. The value of the right to use asset as of 08/31/2025 of $925 with accumulated amortization of $731 is included with Software on the Subscription Class activities table found below.

On 06/02/2023, Temple College, TX entered into a 60 month subscription for the use of Fortimanager-VM Subscription License. An initial subscription liability was recorded in the amount of $1,214. As of 08/31/2025, the value of the subscription liability is $0, and the value of the short-term subscription liability is $0. Temple College, TX is required to make annual fixed payments of $1,214. The subscription has an interest rate of 2.3100%. The value of the right to use asset as of 08/31/2025 of $1,214 with accumulated amortization of $546 is included with Software on the Subscription Class activities table found below.

On 07/31/2023, Temple College, TX entered into a 36 month subscription for the use of templejc.edu. An initial subscription liability was recorded in the amount of $231. As of 08/31/2025, the value of the subscription liability is $0, and the value of the short-term subscription liability is $0. Temple College, TX is required to make annual fixed payments of $231. The subscription has an interest rate of 3.1020%. The value of the right to use asset as of 08/31/2025 of $231 with accumulated amortization of $165 is included with Software on the Subscription Class activities table found below.

On 07/25/2022, Temple College, TX entered into a 36 month subscription for the use of Self Study Software. An initial subscription liability was recorded in the amount of $25,080. As of 08/31/2025, the value of the subscription liability is $0, and the value of the short-term subscription liability is $0. Temple College, TX is required to make annual fixed payments of $25,080. The subscription has an interest rate of 2.1840%. The value of the right to use asset as of 08/31/2025 of $0 with accumulated amortization of $0 is included with Software on the Subscription Class activities table found below.

On 09/01/2021, Temple College, TX entered into a 47 month subscription for the use of Blackbaud Software and Services. An initial subscription liability was recorded in the amount of $12,634. As of 08/31/2025, the value of the subscription liability is $0, and the value of the short-term subscription liability is $0. Temple College, TX is required to make annual fixed payments of $4,250. The subscription has an interest rate of 0.4570%. The value of the right to use asset as of 08/31/2025 of $0 with accumulated amortization of $0 is included with Software on the Subscription Class activities table found below.

On 06/30/2022, Temple College, TX entered into a 36 month subscription for the use of Community College Engage. An initial subscription liability was recorded in the amount of $36,809. As of 08/31/2025, the value of the subscription liability is $0, and the value of the short-term subscription liability is $0. Temple College, TX is required to make annual fixed payments of $11,803. The subscription has an interest rate of 2.0150%. The value of the right to use asset as of 08/31/2025 of $0 with accumulated amortization of $0 is included with Software on the Subscription Class activities table found below.

On 04/29/2022, Temple College, TX entered into a 36 month subscription for the use of VMWARE Software. An initial subscription liability was recorded in the amount of $33,392. As of 08/31/2025, the value of the subscription liability is $0, and the value of the short-term subscription liability is $0. Temple College, TX is required to make annual fixed payments of $33,392. The subscription has an interest rate of 2.0150%. The value of the right to use asset as of 08/31/2025 of $0 with accumulated amortization of $0 is included with Software on the Subscription Class activities table found below.

On 02/06/2023, Temple College, TX entered into a 36 month subscription for the use of .COM Domain Registration. An initial subscription liability was recorded in the amount of $70. As of 08/31/2025, the value of the subscription liability is $0, and the value of the short-term subscription liability is $0. Temple College, TX is required to make annual fixed payments of $70. The subscription has an interest rate of 2.6560%. The value of the right to use asset as of 08/31/2025 of $70 with accumulated amortization of $60 is included with Software on the Subscription Class activities table found below.

On 02/06/2023, Temple College, TX entered into a 36 month subscription for the use of Standard SSL. An initial subscription liability was recorded in the amount of $210. As of 08/31/2025, the value of the subscription liability is $0, and the value of the short-term subscription liability is $0. Temple College, TX is required to make annual fixed payments of $210. The subscription has an interest rate of 2.6560%. The value of the right to use asset as of 08/31/2025 of $210 with accumulated amortization of $180 is included with Software on the Subscription Class activities table found below.

On 06/01/2023, Temple College, TX entered into a 36 month subscription for the use of PMAM SaaS Human Capital Management Platform. An initial subscription liability was recorded in the amount of $18,795. As of 08/31/2025, the value of the subscription liability is $0, and the value of the short-term subscription liability is $0. Temple College, TX is required to make annual fixed payments of $6,412. The subscription has an interest rate of 2.3630%. The value of the right to use asset as of 08/31/2025 of $18,795 with accumulated amortization of $14,097 is included with Software on the Subscription Class activities table found below.

On 09/01/2021, Temple College, TX entered into a 60 month subscription for the use of Flinn’s Online Chemventory License. An initial subscription liability was recorded in the amount of $349. As of 08/31/2025, the value of the subscription liability is $0, and the value of the short-term subscription liability is $0. Temple College, TX is required to make annual fixed payments of $349. The subscription has an interest rate of 0.5770%. The value of the right to use asset as of 08/31/2025 of $349 with accumulated amortization of $279 is included with Software on the Subscription Class activities table found below. Temple College, TX had a termination period of 1 month as of the subscription commencement.

On 06/28/2023, Temple College, TX entered into a 36 month subscription for the use of Mobile Queuing Platform. An initial subscription liability was recorded in the amount of $23,535. As of 08/31/2025, the value of the subscription liability is $0, and the value of the short-term subscription liability is $0. Temple College, TX is required to make annual fixed payments of $8,929. The subscription has an interest rate of 2.5600%. The value of the right to use asset as of 08/31/2025 of $26,892 with accumulated amortization of $19,209 is included with Software on the Subscription Class activities table found below. Temple College, TX has 2 extension option(s), each for 12 months.

On 05/30/2023, Temple College, TX entered into a 36 month subscription for the use of Qless - Single Sign On. An initial subscription liability was recorded in the amount of $3,488. As of 08/31/2025, the value of the subscription liability is $1,170, and the value of the short-term subscription liability is $1,170. Temple College, TX is required to make annual fixed payments of $1,200. The subscription has an interest rate of 2.5600%. The value of the right to use asset as of 08/31/2025 of $3,488 with accumulated amortization of $2,619 is included with Software on the Subscription Class activities table found below. Temple College, TX has 2 extension option(s), each for 12 months.

On 07/07/2022, Temple College, TX entered into a 48 month subscription for the use of Zoom Platform. An initial subscription liability was recorded in the amount of $59,127. As of 08/31/2025, the value of the subscription liability is $0, and the value of the short-term subscription liability is $0. Temple College, TX is required to make annual fixed payments of $13,886. The subscription has an interest rate of 2.0240%. The value of the right to use asset as of 08/31/2025 of $59,127 with accumulated amortization of $46,563 is included with Software on the Subscription Class activities table found below. Temple College, TX has 1 extension option(s), each for 24 months.

On 02/22/2023, Temple College, TX entered into a 36 month subscription for the use of Microsoft Software. An initial subscription liability was recorded in the amount of $63,941. As of 08/31/2025, the value of the subscription liability is $0, and the value of the short-term subscription liability is $0. Temple College, TX is required to make annual fixed payments of $63,941. The subscription has an interest rate of 2.6560%. The value of the right to use asset as of 08/31/2025 of $63,941 with accumulated amortization of $53,817 is included with Software on the Subscription Class activities table found below.

On 05/01/2023, Temple College, TX entered into a 24 month subscription for the use of 2022 Renewal Membership. An initial subscription liability was recorded in the amount of $0. As of 08/31/2025, the value of the subscription liability is $0, and the value of the short-term subscription liability is $0. Temple College, TX is required to make annual fixed payments of $0. The subscription has an interest rate of 2.4700%. The value of the right to use asset as of 08/31/2025 of $0 with accumulated amortization of $0 is included with Software on the Subscription Class activities table found below.

On 12/01/2022, Temple College, TX entered into a 36 month subscription for the use of Higher Ed License. An initial subscription liability was recorded in the amount of $7,450. As of 08/31/2025, the value of the subscription liability is $0, and the value of the short-term subscription liability is $0. Temple College, TX is required to make annual fixed payments of $7,450. The subscription has an interest rate of 3.2380%. The value of the right to use asset as of 08/31/2025 of $7,450 with accumulated amortization of $6,829 is included with Software on the Subscription Class activities table found below. The Vendor had a termination period of 1 month as of the subscription commencement.

On 10/02/2023, Temple College, TX entered into a 60 month subscription for the use of TouchNet Annual Subscription Service Copy. An initial subscription liability was recorded in the amount of $252,842. As of 08/31/2025, the value of the subscription liability is $151,999, and the value of the short-term subscription liability is $48,928. Temple College, TX is required to make annual fixed payments of $54,265. The subscription has an interest rate of 3.5110%. The value of the right to use asset as of 08/31/2025 of $252,842 with accumulated amortization of $96,836 is included with Software on the Subscription Class activities table found below.

On 03/07/2024, Temple College, TX entered into a 60 month subscription for the use of ReadSpeaker webReader. An initial subscription liability was recorded in the amount of $21,506. As of 08/31/2025, the value of the subscription liability is $12,899, and the value of the short-term subscription liability is $4,202. Temple College, TX is required to make annual fixed payments of $4,500. The subscription has an interest rate of 2.3120%. The value of the right to use asset as of 08/31/2025 of $21,506 with accumulated amortization of $6,380 is included with Software on the Subscription Class activities table found below.

On 12/04/2023, Temple College, TX entered into a 60 month subscription for the use of Panopto Recording Utility & Web Hosting. An initial subscription liability was recorded in the amount of $73,642. As of 08/31/2025, the value of the subscription liability is $49,324, and the value of the short-term subscription liability is $13,268. Temple College, TX is required to make annual fixed payments of $11,500. The subscription has an interest rate of 3.5110%. The value of the right to use asset as of 08/31/2025 of $73,642 with accumulated amortization of $25,695 is included with Software on the Subscription Class activities table found below. Temple College, TX has 1 extension option(s), each for 24 months.

On 10/01/2023, Temple College, TX entered into a 24 month subscription for the use of D2L Ltd 1. An initial subscription liability was recorded in the amount of $15,786. As of 08/31/2025, the value of the subscription liability is $0, and the value of the short-term subscription liability is $0. Temple College, TX is required to make annual fixed payments of $6,515. The subscription has an interest rate of 3.7420%. The value of the right to use asset as of 08/31/2025 of $15,786 with accumulated amortization of $15,128 is included with Software on the Subscription Class activities table found below.

On 09/01/2023, Temple College, TX entered into a 36 month subscription for the use of Adobe Sign for Ent ProSvcs Copy. An initial subscription liability was recorded in the amount of $80,488. As of 08/31/2025, the value of the subscription liability is $26,822, and the value of the short-term subscription liability is $26,822. Temple College, TX is required to make annual fixed payments of $27,600. The subscription has an interest rate of 2.9010%. The value of the right to use asset as of 08/31/2025 of $80,488 with accumulated amortization of $53,658 is included with Software on the Subscription Class activities table found below.

On 07/01/2023, Temple College, TX entered into a 60 month subscription for the use of Axon Enterprise Body Cams & Tasers. An initial subscription liability was recorded in the amount of $55,890. As of 08/31/2025, the value of the subscription liability is $24,269, and the value of the short-term subscription liability is $7,872. Temple College, TX is required to make annual fixed payments of $8,536. Additionally, there are one-time other reasonably certain payments of $15,730. The subscription has an interest rate of 2.7360%. The value of the right to use asset as of 08/31/2025 of $55,890 with accumulated amortization of $24,219 is included with Software on the Subscription Class activities table found below.

On 12/12/2023, Temple College, TX entered into a 36 month subscription for the use of DataDefense FortiEDR. An initial subscription liability was recorded in the amount of $452,482. As of 08/31/2025, the value of the subscription liability is $151,347, and the value of the short-term subscription liability is $151,347. Temple College, TX is required to make annual fixed payments of $156,842. The subscription has an interest rate of 3.6310%. The value of the right to use asset as of 08/31/2025 of $452,482 with accumulated amortization of $259,339 is included with Software on the Subscription Class activities table found below.

Amount of Subscription Assets by Major Classes of Underlying Asset, As of Fiscal Year-End
Asset Class Subscription Asset Value Accumulated Amortization
Software 1,135,327 626,350
Total Subscriptions 1,135,327 626,350
Subscription Principal and Interest Requirements to Maturity – Governmental Activities
Fiscal Year Principal Payments Interest Payments Total Payments
2026 253,609 14,334 267,944
2027 79,767 5,534 85,301
2028 84,453 2,848 87,301

Note 9 — Bonds Payable

Bonds payable at August 31, 2025 are comprised of the following individual issues:

Bonds Payable at August 31, 2025
Bond Issue Outstanding Balance
$10,000,000 Revenue and Refunding Bonds, Series 2006, issued 12-21-06, due in installments of $140,000 to $545,000 from 7-1-09 through 7-1-25; interest at 4.00% to provide funds to acquire, purchase, construct, improve, enlarge, equip, operate and/or maintain any property, buildings, structures, activities, operations, or facilities of any nature; to refund Series 1996 bonds maturing 2013 through 2015, 2018 and 2021 inclusive on aggregate principal amount of $3,540,000; for funding a reserve fund paying costs of issuance related to bonds; to refund Series 2000 maturing 7-1-13 through 7-1-25 in aggregate principal amount of $3,885,000. 0
$7,500,000 Limited Tax School Building and Equipment, Bonds Series 2007, issued 2-27-07, due in installments of $155,000 to $535,000, from 7-1-08 to 7-1-27; interest at 3.980% to provide funds for construction and equipment of school buildings, including a new science building and renovations to existing facilities of the district. 1,050,000
$4,120,000 Revenue Bonds, Series 2015 issued 12-10-15, due in installments of $185,000 to $385,000 from 7-1-17 through 7-1-30, interest at 2.84%; to provide funds to acquire, purchase, construct, improve, enlarge, equip, operate and/or maintain any property, buildings, structures, activities, operations or facilities, or any nature and paying cost of issuance with the bonds, secured by a pledge of certain revenues. 1,845,000
$8,900,000 Limited Tax Refunding Bonds, Series 2020 issued on 7-01-2020, due in installments of $765,000 to $855,000 through 8-31-2031, interest at 1.12% to provide funds for refunding of Series 2010 in the aggregate amount of $8,900,000. 4,995,000
$109,935,000 Limited Tax Bonds, Series 2021 issued on 8-31-21, due in installments of $280,000 to $7,835,000 through 8-31-2046, interest at 3.22%, to provide funds to construct, improve, enlarge, equip buildings and structures. 109,070,000
Total $ 116,960,000

Note 10 — Advance Refunding Bonds General Obligation Bond Issue

Not applicable.

Note 11 — Defeased Bonds Outstanding

Not Applicable.

Note 12 — Short-term Debt

None.

Note 13 — Employees’ Retirement Plan

The State of Texas has joint contributory retirement plans for almost all its employees.

Teacher Retirement System of Texas

Plan Description

Temple College participates in a cost-sharing multiple-employer defined benefit pension that has a special funding situation. The plan is administered by the Teacher Retirement System of Texas (TRS). It is a defined benefit pension plan established and administered in accordance with the Texas Constitution, Article XVI, Section 67 and Texas Government Code, Title 8, Subtitle C. The pension trust fund is a qualified pension trust under Section 401(a) of the Internal Revenue Code. The Texas Legislature establishes benefits and contribution rates within the guidelines of the Texas Constitution. The pension’s Board of Trustees does not have the authority to establish or amend benefit terms.

All employees of public, state-supported educational institutions in Texas who are employed for one-half or more of the standard work load and who are not exempted from membership under Texas Government Code, Title 8, Section 822.002 are covered by the system.

Pension Plan Fiduciary Net Position

Detailed information about the TRS’s fiduciary net position is available in a separately issued Annual Comprehensive Financial Report that includes financial statements and required supplementary information. That report may be obtained from on the Internet at https://trs.texas.gov/files/documents/annual-comprehensive-financial-report-2025.pdf, selecting About TRS then Publications then Financial Reports or by writing to TRS at attention finance division, PO Box 149676 Austin, TX 78701-0185.

Benefits Provided

TRS provides service and disability retirement, as well as death and survivor benefits, to eligible employees (and their beneficiaries) of public and higher education in Texas. The pension formula is calculated using 2.3 percent (multiplier) times the average of the five highest annual creditable salaries times years of credited service to arrive at the annual standard annuity except for members who are grandfathered, the three highest annual salaries are used. The normal service retirement is at age 65 with 5 years of credited service or when the sum of the member’s age and years of credited service equals 80 or more years. Early retirement is at age 55 with 5 years of service credit or earlier than 55 with 30 years of service credit. There are additional provisions for early retirement if the sum of the member’s age and years of service credit total at least 80, but the member is less than age 60 or 62 depending on date of employment, or if the member was grandfathered in under a previous rule. There are no automatic post-employment benefit changes; including automatic COLAs. Ad hoc post-employment benefit changes, including ad hoc COLAs can be granted by the Texas Legislature as noted in the Plan description above.

Texas Government Code section 821.006 prohibits benefit improvements if it increases the amortization period of TRS’ unfunded actuarial liability to greater than 31 years or, if the amortization period already exceeds 31 years, the period would be increased by such action.

Contributions

Contribution requirements are established or amended pursuant to Article 16, section 67 of the Texas Constitution which requires the Texas legislature to establish a member contribution rate of not less than 6% of the member’s annual compensation and a state contribution rate of not less than 6% and not more than 10% of the aggregate annual compensation paid to members of the system during the fiscal year.

Employee contribution rates are set in state statute, Texas Government Code 825.402. The TRS Pension Reform Bill (Senate Bill 12) of the 86th Texas Legislature amended Texas Government Code 825.402 for member contributions and increased employee and employer contribution rates for fiscal years 2019 thru 2025. Contribution Rates can be found in the TRS 2025 ACFR, Note 11.D.1, on page 87.

Contribution Rates
2025 2024
Member 8.25% 8.0%
Non-Employer Contributing Entity (State) 8.25% 8.0%
Employers 8.25% 8.0%
Temple College – 2025 Retirement Contributions
Contribution Amount
Employer Contributions $698,495
NECE On-Behalf Contributions $560,759
Member Contributions $1,463,474

 

Contributors to the plan include members, employers, and the State of Texas as the only non-employer contributing entity. The State is the employer for senior colleges, medical schools, and state agencies including TRS. In each respective role, the State contributes to the plan in accordance with state statutes and the General Appropriations Act (GAA).

As the non-employer contributing entity for public education and junior colleges, the State of Texas contributes to the retirement system an amount equal to the current employer contribution rate times the aggregate annual compensation of all participating members of the pension trust fund during that fiscal year reduced by the amounts described below which are paid by the employers. Employers (public school, junior college, other entities or the State of Texas as the employer for senior universities and medical schools) are required to pay the employer contribution rate in the following instances:

In addition to the employer contributions listed above, there are two additional surcharges an employer is subject to.

Actuarial Assumptions

The total pension liability in the August 31, 2024 actuarial valuation was determined using the following actuarial assumptions: Actuarial Assumptions can be found in the 2024 TRS ACFR, Note 11.F.1.

The actuarial assumptions used in the determination of the total pension liability are the same assumptions used in the actuarial valuation as of August 31, 2024. For a full description of these assumptions please see the actuarial valuation report dated November 21, 2024.

Discount Rate

A single discount rate of 7.0 percent was used to measure the total pension liability. The single discount rate was based on the expected rate of return on plan investments of 7.0 percent. The projection of cash flows used to determine this single discount rate assumed that contributions from active members, employers and the non-employer contributing entity will be made at the rates set by the legislature during the 2019 session. It is assumed that future employer and state contributions will be 9.54 percent of payroll in fiscal year 2025 and thereafter.

Based on those assumptions, the pension plan’s fiduciary net position was projected to be available to make all future benefit payments of current plan members. Therefore, the long-term expected rate of return on pension plan investments was applied to all periods of projected benefit payments to determine the total pension liability.

The long-term rate of return on pension plan investments is 7.00%. The long-term expected rate of return on pension plan investments was determined using a building-block method in which best-estimates ranges of expected future real rates of return (expected returns, net of pension plan investment expense and inflation) are developed for each major asset class. These ranges are combined to produce the long term expected rate of return by weighting the expected future real rates of return by the target asset allocation percentage and by adding expected inflation. Best estimates of geometric real rates of return for each major asset class included in the Systems target asset allocation as of August 31, 2025 (see page 56 of the TRS ACFR) are summarized below:

Best Estimates of Geometric Real Rates of Return by Asset Class (FY24 Target Allocation)
Asset Class FY 24 Target Allocation % Long-Term Expected Geometric Real Rate of Return Expected Contribution to Long-Term Portfolio Returns
Global Equity
U.S. 18% 4.4% 1.00%
Non-U.S. Developed 13% 4.2% 0.80%
Emerging Markets 9% 5.2% 0.70%
Directional Hedge Funds 0% 0.00% 0.00%
Private Equity 14% 6.7% 1.20%
Stable Value
U.S. Treasuries 16% 1.9% 0.40%
Absolute Return 0% 4.0% 0.00%
Stable Value Hedge Funds 5% 3.0% 0.20%
Real Return
Real Assets 15% 6.6% 1.20%
Energy and Natural Resources 6% 5.6% 0.40%
Commodities 0% 2.5% 0.00%
Risk Parity
Risk Parity 8% 4.0% 0.40%
Asset Allocation Levarage
Cash 2% 1.0% 0.00%
Asset Allocation Levarage -6% 1.3% -0.10%
Inflation Expectation 2.40%
Volatility Drag -0.70%
Total 100% 57.90% 7.90%

Source: TRS 2024 Annual Comprehensive Report, page 56, Table 3.A.1

Discount Rate Sensitivity Analysis

The following schedule shows the impact of the Net Pension Liability if the discount rate used was 1% less and 1% greater than the discount rate that was used (7.00%) in measuring the Net Pension Liability. The discount rate can be found in the 2024 TRS ACFR.

Discount Rate Sensitivity Analysis – Net Pension Liability
1% Decrease in Discount Rate (6.00%) Discount Rate (7.00%) 1% Increase in Discount Rate (8.00%)
Temple College’s proportionate share of the net pension liability: $13,110,325 $8,208,043 $4,146,154
FY 2024 $14,220,257 $9,511,525 $5,596,212

Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred Inflows of Resources Related to Pensions

At August 31, 2025, Temple College reported a liability of $8,208,403 for its proportionate share of the TRS’s net pension liability. This liability reflects a reduction for State pension support provided to the College. The amount recognized by the College as its proportionate share of the net pension liability, the related State support, and the total portion of the net pension liability that was associated with the College were as follows:

Temple College’s Proportionate Share of the Net Pension Liability
FY 2025 FY 2024
Temple College’s proportionate share of the collective net pension liability $8,208,043 $9,511,525
State’s proportionate share that is associated with Temple College $6,078,429 $6,750,884
Total $14,286,472 $16,262,409

 

The net pension liability was measured as of August 31, 2023 and rolled forward to August 31, 2024 and the total pension liability used to calculate the net pension liability was determined by an actuarial valuation as of that date. The employer’s proportion of the net pension liability was based on the employer’s contributions to the pension plan relative to the contributions of all employers to the plan for the period September 1, 2023 thru August 31, 2024.

At the measurement date of August 31, 2024, the employer’s proportion of the collective net pension liability was 0.0134372658%, a decrease from 0.0138469597%, its proportion measured as of August 31, 2023.

Changes Since the Prior Actuarial Valuation

There were no changes in assumptions since the prior measurement date.

There were no changes of benefit terms that affected measurement of the total pension liability during the measurement period.

For the year ended August 31, 2025, Temple College recognized pension expense of $726,474 and revenue of $726,474 for support provided by the State.

At August 31, 2025, Temple College reported its proportionate share of the TRS’s deferred outflows of resources and deferred inflows of resources related to pensions from the following sources:

Deferred Outflows and Inflows of Resources Related to Pensions
Deferred Outflows of Resources Deferred Inflows of Resources
Record proportionate share of collective deferred outflows/inflow for the difference between expected and actual experiences. $452,416 $64,084
Changes in actuarial assumptions $423,799 $56,817
Differences between projected and actual investment earnings. $1,970,811 $0
Record proportionate share of collective deferred inflows for the difference in projected and actual investment earnings. $0 $1,920,917
Changes in proportion and difference between the employer’s contribution and the proportionate share of contributions $124,582 $175,832
Contributions paid to TRS subsequent to the measurement date $960,767 $0
Total $3,932,375 $2,217,650

 

The net amounts of the employer’s balances of deferred outflows and inflows of resources related to pensions will be recognized in pension expense as follows:

Amortization of Net Deferred Outflows/Inflows of Resources Related to Pensions
Year Ended August 31 Pension Expense Amount
2025 48,055
2026 869,347
2027 74,241
2028 (240,936)
2029 3,222
Thereafter

Optional Retirement Plan

Plan Description

Participation in the Optional Retirement Program is in lieu of participation in the Teacher Retirement System. The optional retirement program provides for the purchase of annuity contracts and operates under the provisions of the Texas Constitution, Article XVI, Sec. 67, and Texas Government Code, Title 8, Subtitle C.

Funding Policy

Contribution requirements are not actuarially determined but are established and amended by the Texas legislature. The percentages of participant salaries currently contributed by the state and each participant are 6.6% (state = 3.3%, local = 3.3%) and 6.65%, respectively. Benefits fully vest after one year plus one day of employment. Because these are individual annuity contracts, the state has no additional or unfunded liability for this program. SB 1812, effective September 1, 2013, limits the amount of the State’s contribution to 50% of eligible employees in the reporting district.

The retirement expense to the State for the College was $139,981 and $109,846 for the fiscal years ended August 31, 2025 and 2024, respectively. This amount represents the portion of expended appropriations made by the State Legislature on behalf of the College.

The total payroll for all College employees was $24,396,682 and $21,543,000 for fiscal years 2025 and 2024 respectively.

14. Deferred Compensation Program

College employees may elect to defer a portion of their earnings for income tax and investment purposes pursuant to authority granted in Government Code 609.001. The Plan is through AIG through the State.

As of August 31, 2025, the College had 4 employees participating in the program. These 4 employees were vested as of August 31, 2025. A total of $35,450 in contributions was invested in the plan during the fiscal year. The funds are invested in Empower Retirement in each of the employee’s account and are not a liability to Temple College.

15. Compensable Absences

Exempt full-time staff and 12 month faculty earn annual leave from 8 to 12 hours per month depending on the number of years employed with Temple College. Non-exempt full-time staff earn the same annual leave total as exempt, but the monthly accrual is prorated based upon hours worked each month. The College’s policy is that an employee may carry his/her accrued leave forward with proper approval. Employees who terminate employment for whatever reason are entitled to payment for all accumulated annual leave up to a maximum of one year’s worth of accumulation. The College recognized the accrued liability for the unpaid annual leave in the amount of $516,927 and $467,155 for fiscal years 2025 and 2024, respectively.

Sick leave for exempt full-time staff and 12 month faculty is earned at a rate of 8 hours per month, with a maximum of 1,040 hours. Non-exempt full-time staff earn the same annual sick leave total as exempt, but the monthly accrual is prorated based upon hours worked each month. Sick leave use is allowed when an employee misses work due to illness or immediate family illness. Employees who terminate employment for whatever reason or upon death of the employee, in which the funds are paid to the estate of the employee, are entitled to payment of 173.33 hours provided the employee has worked 10 or more years of full-time employment at Temple College. The maximum sick leave that may be paid to the employee at termination of employment, or the employee’s estate, is 173.33 hours. The College recognized the accrued liability for the unpaid sick leave in the amount of $589,146 and $571,293 for fiscal years 2025 and 2024, respectively.

16. Pending Lawsuits and Claims

As of August 31, 2025, there were no pending lawsuits or claims against the College.

17. Disaggregation of Receivables and Payables Balances

Receivables

Receivables at August 31, 2025 and 2024 were as follows:

Receivables at August 31, 2025 and 2024
Receivables 2025 2024
Student Receivables $8,088,668 $7,017,222
Taxes Receivable 515,521 515,521
Federal Receivable 6,533 549,202
State Receivable 8,146 16,222
Lease Receivable 0
Other Receivable 791,923 847,514
Subtotal $9,410,791 $8,945,681
Less: Allowance for Doubted Accounts (1,728,482) (1,154,424)
Total Receivables $7,682,309 $7,791,257

Payables

Payables at August 31, 2025 and 2024, were as follows:

Payables at August 31, 2025 and 2024
Payables 2025 2024
Vendors Payable $7,857,359 $8,038,596
Salaries & Benefits Payable 80,749 461,500
Students Payable 233,072 73,925
Total Payables $8,171,180 $8,574,021

Leases Receivable

For the year ended 8/31/2025, the financial statements include the adoption of GASB Statement No. 87, Leases. The primary objective of this statement is to enhance the relevance and consistency of information about governments’ leasing activities. This statement establishes a single model for lease accounting based on the principle that leases are financings of the right to use an underlying asset. Under this Statement, a lessee is required to recognize a lease liability and an intangible right-to-use lease asset, and a lessor is required to recognize a lease receivable and a deferred inflow of resources. For additional information, refer to the disclosures below.

On 07/01/2023, Temple College, TX entered into a 24 month lease as Lessor for the use of Baylor Scott & White Temple College Sim Center. An initial lease receivable was recorded in the amount of $317,504. As of 08/31/2025, the value of the lease receivable is $0 and the value of the short-term lease receivable is $0. The lessee is required to make annual fixed payments of $650,000. The lease has an interest rate of 3.0180%. The Infrastructure estimated useful life was 0 months as of the contract commencement. The value of the deferred inflow of resources as of 08/31/2025 was $0, and Temple College, TX recognized lease revenue of $132,293 during the fiscal year. The lessee has 1 extension option(s), each for 12 months. The lessee had a termination period of 3 months as of the lease commencement. Temple College, TX had a termination period of 3 months as of the lease commencement.

16. Funds Held in Trust by Others

None.

18. Contracts and Grant Awards

Contract and grants awards are accounted for in accordance with the requirements of the AICPA Industry Audit Guide, Audits of Colleges and Universities. Revenues are recognized on Exhibit 2 and Schedule A. For federal and non-federal contracts and grant awards, funds expended, but not collected, are reported as Accounts Receivable on Exhibit 1. Contract and grant awards that are not yet funded and for which the institution has not yet performed services are not included in the financial statements. For any grant awarded in FY 2025 in which funding was provided to the college in advance of expenditures, the unexpended portion is included on the financial statements as Unearned Revenue. Contract and grant awards funds already committed, e.g., multi-year awards, or funds awarded during fiscal years 2025 and 2024 for which monies have not been received nor funds expended totaled $1,492,249 and $4,629,087. Of these amounts, $1,492,249 and $4,629,087 were from Federal Contract and Grant Awards.

19. Self-Insured Plans

The College participates in self-insured worker’s compensation and unemployment compensation plans. Employee health insurance is offered through the State of Texas Employee Retirement System group plan. The Worker’s Compensation plan is a self-insured group comprised of approximately fifteen (15) state community colleges and a loss fund is set up on the College books to record the estimated exposure each year. Unemployment claims are managed by the Texas Workforce Commission and payments are made on a claims-made basis.

20. Post-Retirement Health Care & Life Insurance Benefits

In addition to providing pension benefits, the state provides certain health care and life insurance benefits for retired employees. Almost all of the employees may become eligible for those benefits if they reach normal retirement age while working for the state. Those and similar benefits for active employees are provided through an insurance company whose premiums are based on benefits paid during the previous year. The state recognizes the cost of providing these benefits by expending the annual insurance premiums. The state’s contribution per full-time employee was $924 per month for the year ended August 31, 2025 ($924 per month for 2025) and totaled $2,334,548 for 2025 ($2,170,730 for 2024). The cost of providing those benefits for retirees is not separable from the cost of providing benefits for the active employees.

21. Ad Valorem Tax

The College’s ad valorem property tax is levied each October 1 on the assessed value listed as of the prior January 1 for all real and business personal property located in the College’s taxing district.

Ad Valorem Tax Rates per $100 Valuation, 2025 and 2024
  2025 2024
Current Operations Debt Service Total Current Operations Debt Service Total
Authorized Tax Rate per $100 valuation $– $– $0.2500 $– $– $0.2500
Assessed Tax Rate per $100 valuation $0.13800 $0.06370 $0.20170 $0.13240 $0.06930 $0.20170

 

Taxes levied for the year ended August 31, 2025 and 2024 amounted to $21,076,933 and $19,115,297, respectively, including any penalty and interest assessed. Taxes are due on receipt of the tax bill and are delinquent if not paid before February 1 of the year following the year in which imposed.

Tax Collections for the Years Ended August 31, 2025 and 2024
  2025 2024
Current Operations Debt Service Total Current Operations Debt Service Total
Current Tax Collected $14,381,523 $6,613,537 $20,995,060 $12,429,684 $6,488,101 $18,917,784
Delinquent Taxes Collected (35,851) (19,346) (55,197) 58,943 25,646 84,590
Penalties & Interest Collected 93,368 43,702 137,070 75,222 37,701 112,923
Total Collections $14,439,040 $6,637,893 $21,076,933 $12,563,849 $6,551,448 $19,115,297

 

Tax collections for the year ended August 31, 2025 and 2024 were 99% and 99% respectively of the current year tax levy. Allowance for the uncollectible taxes are based upon historical experience in collecting property taxes. The use of tax proceeds is restricted for the use of maintenance and/or general obligation debt service. The College remitted payments of $2,902,746 and $2,248,281 in fiscal year 2025 and 2024, respectively, for taxes collected on behalf of the Temple Tax Increment Reinvestment Zone.

Tax Abatements

The city of Temple entered into abatement agreements that reduced ad valorem tax payable on real property improvements. The total abated for FY 2025 was $49,038,637, resulting in $98,911 of forgone revenue, based on the College’s tax rate of $0.20170 per $100 of value.

22. Branch Campus Maintenance Tax

A branch campus maintenance tax has been established by election and levied by Hutto Independent School District in Williamson County, Texas. It is levied each October 1 on the assessed value listed as of the prior January 1 for all real and business personal property located in Hutto Independent School District. Collections are transferred to the College to be used for the operation of a Branch Campus at Hutto. This revenue is reported under Local Grants and Contracts.

Branch Campus Maintenance Tax Collections (Including Penalties and Interest)
County or I.S.D. FY 2025 FY 2024
Hutto I.S.D. $3,890,463 $3,437,549

23. Income Taxes

The College is exempt from income taxes under Internal Revenue Code Section 115, Income of States, Municipalities, Etc., although unrelated business income may be subject to income taxes under Internal Revenue Code Section 511 (a)(2)(B), Imposition of Tax on Unrelated Business Income of Charitable, Etc Organizations. The College had no unrelated business income tax liability for the years ended August 31, 2025 and 2024.

24. Component Units

Temple College Foundation – Discrete Component Unit

Temple College Foundation (the Foundation) was established as a separate nonprofit organization in 1982, for the purpose of providing student scholarships and assistance in the development and growth of the College. Under Governmental Accounting Standards Board Statement No. 39, Determining Whether Certain Organizations are Component Units, the Foundation is a component unit of the College because:

Accordingly, the Foundation financial statements are included in the College’s annual report as a discrete component unit (see table of contents). Complete financial statements of Temple College Foundation can be obtained from the administrative office of the Foundation. The most recent audited financial statements available were FY23 and FY22.

25. Related Parties (Not a Component Unit)

Not applicable.

26. Subsequent Events

The College’s management has evaluated subsequent events through March 23, 2026, the date which the financial statements were available issue.

27. Other Postemployment Benefits (OPEB)

Plan Description

Temple College participates in a cost-sharing, multiple-employer, other post-employment benefit (OPEB) plan with a special funding situation. The Texas Employees Group Benefits Program (GBP) is administered by the Employees Retirement System of Texas (ERS). The GBP provides certain postemployment health care, life and dental insurance benefits to retired employees of participating universities, community colleges, and State agencies in accordance with Chapter 1551, Texas Insurance Code. Almost all employees may become eligible for those benefits if they reach normal retirement age while working for the State and retire with at least 10 years of service to eligible entities. Surviving spouses and dependents of these retirees are also covered. Benefit and contribution provisions of the GBP are authorized by State law and may be amended by the Texas Legislature.

OPEB Plan Fiduciary Net Position

Detailed information about the GBP’s fiduciary net position is available in the separately issued ERS Annual Comprehensive Financial Report (ACFR) that includes financial statements, notes to the financial statements and required supplementary information. That report may be obtained on the Internet at https://ers.texas.gov/About-ERS/Reports-and-Studies/Reports-on-Overall-ERS-Operations-and-Financial-Management; or by writing to ERS at: 200 East 18th Street, Austin, TX 78701; or by calling (877) 275-4377.

Benefits Provided

Retiree health benefits offered through the GBP are available to most State of Texas retirees and their eligible dependents. Participants need at least ten years of service credit with an agency or institution that participates in the GBP to be eligible for GBP retiree insurance. The GBP provides self-funded group health (medical and prescription drug) benefits for eligible retirees under HealthSelect. The GBP also provides a fully insured medical benefit option for Medicare-primary participants under the HealthSelect Medicare Advantage Plan and life insurance benefits to eligible retirees via a minimum premium funding arrangement. The authority under which the obligations of the plan members and employers are established and/or may be amended is Chapter 1551, Texas Insurance Code.

Contributions

Section 1551.055 of Chapter 1551, Texas Insurance Code, provides that contribution requirements of the plan members and the participating employers are established and may be amended by the ERS Board of Trustees. The employer and member contribution rates are determined annually by the ERS Board of Trustees based on the recommendations of ERS staff and its consulting actuary. The contribution rates are determined based on (i) the benefit and administrative costs expected to be incurred, (ii) the funds appropriated and (iii) the funding policy established by the Texas Legislature in connection with benefits provided through the GBP. The Trustees revise benefits when necessary to match expected benefit and administrative costs with the revenue expected to be generated by the appropriated funds.

The following table summarizes the maximum monthly employer contribution toward eligible retirees’ health and basic life premium. Retirees pay any premium over and above the employer contribution. The employer does not contribute toward dental or optional life insurance. Surviving spouses and their dependents do not receive any employer contribution. As the non-employer contributing entity (NECE), the State of Texas pays part of the premiums for the junior and community colleges.

Retiree Health and Basic Life Premium, Fiscal Year 2024
Coverage Tier Monthly Premium
Retiree only $624.82
Retiree & spouse $1,340.82
Retiree & children $1,104.22
Retiree & family $1,820.22

Source: ERS 2024-ACFR

Contributions of premiums to the GBP plan for the current and prior fiscal year by source is summarized in the following table.

Premium Contributions by Source, Group Benefits Program Plan, For the Years Ended August 31, 2024 and 2023
Source FY 2024 FY 2023
Employers $800,581,831 $801,018,586
Members (Employees) $187,288,403 $181,951,869
Nonemployer Contributing Entity (State of Texas) $43,071,186 $42,250,455

Source: ERS FY 2024 Annual Comprehensive Financial Report.

Actuarial Assumptions

The total OPEB liability was determined by an actuarial valuation as of August 31, 2024 using the following actuarial assumptions, applied to all periods included in the measurement, unless otherwise specified:

Actuarial Assumptions, ERS Group Benefits Program Plan
Assumption Value
Valuation date August 31, 2024
Actuarial cost method Entry age
Amortization method Level percent of pay, open
Remaining amortization period 30 years
Asset valuation method N/A
Discount rate 3.87%
Projected annual salary increase (includes inflation) 2.30% to 8.95%
Annual healthcare trend rate 5.60% for 2026, 5.60% for FY2027, 5.28% for FY2028, 5.00% for FY2029, 4.75% for FY2030, 4.5% for 2031 decreasing 10 basis points per year to an ultimate rate of 4.30% for FY2032 and later years.
Inflation assumption rate 2.30%
Ad hoc postemployment benefit changes None
Mortality assumptions:
Service retirees, survivors and other inactive members Table based on TRS experience with Ultimate MP-2020 Projection Scale from the year 2020.
Disability retirees Table based on TRS experience with Ultimate MP Projection Scale from the year 2021 using a 3-year set forward and minimum mortality rates of four per 100 males members and two per 100 female members.
Active members Sex Destinct Pub-2010 Amount-Weighted Below-Median Income Teacher Mortality with a 2-year set forward for males with Ultimate MP Projections Scale from year 2010.

Source: 2024 ERS ACFR

Investment Policy

The State Retiree Health Plan is a pay-as-you-go plan and does not accumulate funds in advance of retirement. The System’s Board of Trustees adopted the amendment to the investment policy in August 2022 to require that all funds in the plan be invested in cash and cash equivalent securities.

Discount Rate

Because the GBP does not accumulate funds in advance of retirement, the discount rate that was used to measure the total OPEB liability is the municipal bonds rate. The discount rate used to determine the total OPEB liability as of the beginning of the measurement year was 3.81%. The discount rate used to measure the total OPEB liability as of the end of the measurement year was 3.87%, which amounted to an increase of .06%. The source of the municipal bond rate was the Bond Buyer Index of general obligation bonds with 20 years to maturity and mixed credit quality. The bonds average credit quality is roughly equivalent to Moody’s Investors Service’s Aa2 rating and Standard & Poor’s Corp’s AA rating. Projected cash flows into the plan are equal to projected benefit payments out of the plan. Because the plan operates on a pay-as-you-go (PAYGO) basis and is not intended to accumulate assets, there is no long-term expected rate of return on plan assets and therefore the years of projected benefit payments to which the long-term expected rate of return is applicable is zero years.

Discount Rate Sensitivity Analysis

The following schedule shows the impact on the College’s proportionate share of the collective net OPEB Liability if the discount rate used was 1 percent less than and 1 percent greater than the discount rate that was used 3.87% in measuring the net OPEB Liability.

Discount Rate Sensitivity Analysis — Temple College’s Proportionate Share of the Net OPEB Liability
  1% Decrease in Discount Rate (2.87%) Discount Rate (3.87%) 1% Increase in Discount Rate (4.87%)
Temple College’s proportionate share of the net OPEB liability: $23,484,394 $20,185,273 $17,535,697
FY 2024 $22,572,199 $19,453,922 $16,943,817

Source: 2024 ERS ACFR.

Healthcare Trend Rate Sensitivity Analysis

The initial healthcare trend rate is 5.60% and the ultimate rate is 4.30%. The following schedule shows the impact on the College’s proportionate share of the collective net OPEB Liability if the healthcare cost trend rate used was 1 percent less than and 1 percent greater than the healthcare cost trend rate that was used (5.60%) in measuring the net OPEB liability.

Healthcare Trend Rate Sensitivity Analysis — Temple College’s Proportionate Share of the Net OPEB Liability
  1% Decrease (Health Select: 4.60% decreasing to 3.30%; Health Select Medicare Advantage: 35.00% to 3.30%; Pharmacy: 10.50% decreasing to 3.30%) Current Healthcare Cost Trend Rates (5.60 decreasing to 4.30%; Health Select Medicare Advantage: 36.00% to 4.30%; Pharmacy: 11.50% Decreasing to 4.30%) 1% Increase (Health Select: 6.60% decreasing to 5.30%; Health Select Medicare Advantage: 37.00% to 5.30%; Pharmacy: 12.50% decreasing to 5.30%)
Temple College’s proportionate share of the net OPEB liability: $17,319,030 $20,185,273 $23,836,443

Source: 2024 ERS ACFR.

OPEB Liabilities, OPEB Expense, and Deferred Outflows of Resources and Deferred Inflows of Resources Related to OPEB

At August 31, 2024, the College reported a liability of $20,185,273 for its proportionate share of the ERS’s net OPEB liability. This liability reflects a reduction for State support provided to the College for OPEB. The amount recognized by the College as its proportionate share of the net OPEB liability, the related State support, and the total portion of the net OPEB liability that was associated with the College were as follows:

Temple College’s Proportionate Share of the Collective Net OPEB Liability and Associated State Support, FY 2025 and FY 2024
  FY 2025 FY 2024
Temple College’s Proportionate share of the collective net OPEB liability $20,185,273 $19,453,922
State’s proportionate share that is associated with Temple College $16,026,208 $15,111,465
Total $36,210,374 $34,565,387

The net OPEB liability was measured as of August 31, 2024, and the total OPEB liability used to calculate the net OPEB liability was determined by an actuarial valuation as of that date. The employer’s proportion of the net OPEB liability was based on the employer’s contributions to the OPEB plan relative to the contributions of all employers to the plan for the period September 1, 2023, thru August 31, 2024.

At the measurement date of August 31, 2024, the employer’s proportion of the collective net OPEB liability was 0.06887480%. The proportion measured as of August 31, 2023 was 0.07280919%.

For the year ended August 31, 2024 the College recognized OPEB expense of $3,302 and revenue of $3,302 for support provided by the State.

Changes Since the Prior Actuarial Valuation

Changes to the actuarial assumptions or other inputs that affected measurement of the total OPEB liability since the prior measurement period were as follows:

Demographic Assumptions

Economic Assumptions

At August 31, 2025, the College reported its proportionate share of the ERS plan’s collective deferred outflows of resources and deferred inflows of resources related to OPEB from the following sources:

Deferred Outflows and Inflows of Resources Related to OPEB, August 31, 2025
Source Deferred Outflows of Resources Deferred Inflows of Resources
Differences between expected and actual economic experience 333,015
Changes in actuarial assumptions 1,105,074 4,020,839
Differences between projected and actual investment earnings 0 772
Record CY effect of changes in proportion and contribution difference. 923,559 1,887,104
Contributions paid to ERS subsequent to the measurement date 464,086
Total 2,492,719 6,241,730

 

The net amounts of the employer’s balances of deferred outflows and inflows of resources related to OPEB will be recognized in OPEB expense as follows:

Recognition of Deferred Outflows and Inflows of Resources in Future OPEB Expense
Year Ended August 31: OPEB Expense Amount
2026 (1,474,172)
2027 (1,273,211)
2028 (1,086,439)
2029 (326,049)
2030 (53,226)
Thereafter 0

28. Arbitrage Rebate Payable

As of August 31, 2025, the College had earned cumulative interest earnings on the unspent proceeds from its 2021 GO Bond of $10,321,928. Cumulative interest earnings allowable as of August 31, 2025 were $5,250,129. An arbitrage rebate liability of $5,071,800 to account for the excess interest earnings that will be owed to the Federal Government upon the College’s first, five-year arbitrage rebate filing with the IRS.

Back to top

Required Supplementary Information (RSI) Schedules

Schedule of College's Proportionate Share of Net Pension Liability

Temple College — Schedule of Temple College’s Proportionate Share of Net Pension Liability — Last 10 Fiscal Years
Fiscal year ending August 31* 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Temple College’s proportionate share of collective net pension liability 0.0134373% 0.0138470% 0.0137074% 0.0134185% 0.0132836% 0.0127827% 0.0131811% 0.0131811% 0.0135721% 0.0129650%
Temple College’s proportionate share of collective net pension liability $ 8,208,043 $ 9,511,525 $ 8,137,715 $ 3,417,209 $ 7,186,467 $ 6,905,246 $ 7,035,911 $ 4,214,600 $ 5,128,695 $ 4,582,955
State’s proportionate share of net pension liability associated with Temple College $ 6,078,429 $ 6,750,884 $ 5,804,094 $ 2,593,302 $ 5,545,677 $ 5,381,589 $ 5,571,884 $ 3,320,711 $ 3,888,063 $ 3,650,257
Total $ 14,286,472 $ 16,262,409 $ 13,941,809 $ 6,010,511 $ 12,732,144 $ 12,286,835 $ 12,607,795 $ 7,535,311 $ 9,016,758 $ 8,233,212
Temple College’s covered payroll amount $ 17,783,554 $ 15,949,847 $ 15,184,320 $ 13,960,525 $ 11,436,915 $ 12,911,471 $ 12,189,962 $ 11,344,956 $ 9,983,630 $ 9,479,586
TC’s proportionate share of collective net pension liability as a percentage of covered payroll 46.2% 59.6% 53.6% 24.5% 62.8% 53.5% 57.7% 37.1% 51.4% 48.3%
Plan fiduciary net position as percentage of total pension liability 68.95% 73.15% 69.74% 76.06% 75.54% 75.24% 73.74% 82.17% 78.00% 78.43%

*The amounts presented above are as of the measurement date of the collective net pension liability for the respective fiscal year.

**Schedule is intended to show information for 10 years. Additional years will be displayed as they become available.

The accompanying notes are an integral part of the supplementary information schedules.

Schedule of College's Contributions for Pensions

Temple College — Schedule of Temple College’s Contributions (Pensions) — Last 10 Fiscal Years
Fiscal year ending August 31* 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Legally required contributions $ 560,769 $ 550,623 $ 740,995 $ 697,228 $ 590,375 $ 557,413 $ 468,023 $ 685,052 $ 678,887 $ 644,612
Actual contributions $ 560,769 $ 550,623 $ 740,995 $ 697,228 $ 590,375 $ 557,413 $ 468,023 $ 685,052 $ 678,887 $ 644,612
Contributions deficiency (excess) $ – $ – $ – $ – $ – $ – $ – $ – $ – $ –
Temple College’s covered payroll amount $ 17,783,554 $ 15,949,847 $ 15,184,320 $ 13,960,525 $ 11,436,915 $ 12,911,471 $ 12,189,962 $ 11,344,956 $ 9,983,630 $ 9,479,586
Contributions as a percentage of covered payroll 3.2% 3.5% 4.9% 5.0% 5.2% 4.3% 3.8% 6.0% 6.8% 6.8%

*The amounts presented above are as of TC’s respective fiscal year-end.

**Schedule is intended to show information for 10 years. Additional years will be displayed as they become available.

The accompanying notes are an integral part of the supplementary information schedules.

Schedule of College's Proportionate Share of Net OPEB Liability

Temple College — Schedule of Temple College’s Proportionate Share of Net OPEB Liability — Last 8 Fiscal Years**
Fiscal year ending August 31* 2025 2024 2023 2022 2021 2020 2019 2018
Temple College’s proportionate share of collective net OPEB liability 0.0688748% 0.0728092% 0.0744264% 0.0708626% 0.0672540% 0.0714477% 0.0665843% 0.0619039%
Temple College’s proportionate share of collective net OPEB liability $ 20,185,273 $ 19,453,922 $ 21,201,815 $ 25,422,305 $ 22,223,953 $ 24,694,220 $ 19,734,095 $ 21,092,529
State’s proportionate share of net OPEB liability associated with Temple College $ 16,026,208 $ 15,111,465 $ 16,295,840 $ 20,192,644 $ 18,595,124 $ 18,473,847 $ 15,567,749 $ 16,628,986
Total $ 36,211,481 $ 34,565,387 $ 37,497,655 $ 45,614,949 $ 40,819,077 $ 43,168,067 $ 35,301,844 $ 37,721,515
Temple College’s covered payroll amount $ 24,396,682 $ 21,543,000 $ 20,319,733 $ 19,483,854 $ 18,246,840 $ 19,037,679 $ 18,133,360 $ 15,742,739
TC’s proportionate share of collective net OPEB liability as a percentage of covered payroll 82.7% 90.3% 104.3% 130.5% 121.8% 129.7% 108.8% 134.0%
Plan fiduciary net position as percentage of total OPEB liability 0.63% 0.57% 0.38% 0.32% 0.17% 0.17% 1.27% 2.04%

*The amounts presented above are as of the measurement date of the collective net OPEB liability for the respective fiscal year.

**Schedule is intended to show information for 10 years. Additional years will be displayed as they become available.

The accompanying notes are an integral part of the supplementary information schedules.

Schedule of College's Contributions

Temple College — Schedule of Temple College’s Contributions — Last 8 Fiscal Years**
Fiscal year ending August 31* 2025 2024 2023 2022 2021 2020 2019 2018
Legally required contributions $ 464,086 $ 331,202 $ 390,844 $ 452,347 $ 426,894 $ 392,973 $ 579,000 $ 2,256,524
Actual contributions $ 464,086 $ 331,202 $ 390,844 $ 452,347 $ 426,894 $ 392,973 $ 579,000 $ 2,256,524
Contributions deficiency (excess) $ – $ – $ – $ – $ – $ – $ – $ –
Temple College’s covered payroll amount $ 24,396,682 $ 21,543,000 $ 20,319,733 $ 19,483,854 $ 18,246,840 $ 19,037,679 $ 18,133,360 $ 15,742,739
Contributions as a percentage of covered payroll 1.9% 1.5% 1.9% 2.3% 2.3% 2.1% 3.2% 14.3%

*The amounts presented above are as of TC’s respective fiscal year-end.

**Schedule is intended to show information for 10 years. Additional years will be displayed as they become available.

The accompanying notes are an integral part of the supplementary information schedules.

Notes to Required Supplementary Information

For the Year Ended August 31, 2025.

Pensions

1. Changes in Assumptions:

The actuarial assumptions and methods are the same as used in the determination of the prior year’s Net Pension Liability.

OPEB

1. Change of Benefit Terms

The 2023 Texas Legislature passed Senate Bill 10 (SB 10), which provided a stipend payment to certain retirees and variable ad hoc cost-of-living adjustments (COLA) to certain retirees in early fiscal year 2025. Due to its timing, the legislation and payments were not reflected in the August 31, 2023 actuarial valuation. Under the roll forward method, an adjustment was made to reflect the legislation in the rolled forward liabilities for the current measurement year, August 31, 2025. SB 10 and House Joint Resolution 2 (HJR 2) of the 88th Regular Legislative Session appropriated payments of $1.645 billion for one-time stipends and $3.355 billion for COLAs. This appropriation is treated as a supplemental contribution and included in other additions. Since the Legislature appropriated funds for this one-time stipend and COLA, there was no impact on the Net Pension Liability of TRS.

2. Changes of Assumptions

Changes to the actuarial assumption or other inputs that affected measurement of the total OPEB liability since the prior measurement period were as follows:

Since the last valuation was prepared for this plan, demographic assumptions (including the mortality projection scale for all State Agency members; base mortality for Judges; assumed rates of retirement for certain members who are Regular Class, Elected Class or Certified Peace Officers/Custodial Officers (CPO/CO); assumed rates of termination for certain members who are Regular Class, Judges or Certified Peace Officers/Custodial Officers (CPO/CO); and assumed rates of disability for all State Agency members) have been updated to reflect assumptions recently adopted by the ERS Trustees.

These new assumptions were adopted to reflect an experience study on the ERS retirement plan performed by the ERS retirement plan actuary.

In addition, assumed Per Capita Health Benefit Costs and assumed Health Benefit Cost and Retiree Contribution trends have been updated to reflect recent experience and its effects on short-term expectations. In addition,

Lastly, the discount rate was changed from 3.81% as of August 31, 2023 to 3.87% as of August 31, 2024 as a result of requirements by GASB No. 74 to utilize the yield or index rate for 20-year, tax-exempt general obligation municipal bonds rated AA/Aa (or equivalent) or higher in effect on the measurement date. Actuarial assumption changes are described in ERS’s Annual Comprehensive Financial Report and the ERS Actuarial Valuation Report for the year ended August 31, 2024, which can be accessed at https://ers.texas.gov/about-ers/reports-and-studies/gasb-requirements.

Back to top

Supplementary Schedules

Schedule A — Schedule of Operating Revenues

Temple College — Schedule of Operating Revenues, For the Year Ended August 31, 2025 (with Memorandum Totals for the Year Ended August 31, 2024)
  Unrestricted Restricted Total Educational Auxiliary Enterprises 2025 Total 2024 Total
Tuition
State funded courses
District tuition $ 5,301,558 $ – $ 5,301,558 $ – $ 5,301,558 $ 6,715,502
Out-of-district tuition 3,780,072 3,780,072 3,780,072 3,770,662
Non-resident tuition 572,800 572,800 572,800 588,436
Health science tuition 735,145 735,145 735,145 693,188
TPEG-Credit (set aside) * 259,739 259,739 259,739 399,376
State funded continuing education 702,504 702,504 702,504 695,185
Non-state funded continuing education 149,838 149,838 149,838 105,208
Total Tuition 11,241,917 259,739 11,501,656 11,501,656 12,967,557
Fees
General fee 3,567,178 3,567,178 3,567,178 2,007,626
Laboratory fee 195,715 195,715 195,715 183,382
Other fees 2,227,843 2,227,843 2,227,842 2,443,088
Total Fees 5,990,736 5,990,736 5,990,735 4,634,096
Scholarships Allowances and Discounts
Remissions, exemptions, waivers – state (1,307,277) (1,307,277) (1,307,277) (1,178,806)
Remissions, exemptions, waivers – local (399,082) (399,082) (399,082) (1,027,993)
TPEG discounts (118,717) (118,717) (118,717)  
Title IV federal grants discounts (4,161,958) (4,161,958) (4,161,958) (3,509,327)
Texas grants I & II discounts (299,785) (299,785) (299,785) (189,115)
Other local discounts (629,147) (629,147) (629,147) (224,176)
Total Scholarship Allowances (6,915,966) (6,915,966) (6,915,966) (6,129,417)
Total Net Tuition and Fees 10,316,687 259,739 10,576,426 10,576,425 11,472,236
Additional Operating Revenues
Federal grants and contracts 1,471,333 1,471,333 1,471,333 2,229,891
State grants and contracts 1,036,170 1,036,170 1,036,170 675,283
Local gifts, grants, and contracts 3,980,138 1,060,737 5,040,875 5,040,875 4,609,167
Sales and services of educational activities
General operating revenue 3,034,200 145,047 3,179,247 3,179,247 1,983,328
Total Additional Operating Revenue 7,014,338 3,713,287 10,727,625 10,727,625 9,497,669
Auxiliary Enterprises
Miscellaneous income 104,395 104,395 119,600
Total Auxiliary Enterprises 104,395 104,395 119,600
Total Operating Revenues $17,331,025 $ 3,973,026 $21,304,051 $ 104,395 $ 21,408,445 $ 21,089,505
          (Exhibit 2) (Exhibit 2)

*In accordance with Education Code 56.033, $259,739 and $399,376 for years August 31, 2025 and 2024, respectively, of tuition was set aside for Texas Public Education grants (TPEG).

Schedule B — Schedule of Operating Expenses by Object

Temple College — Schedule of Operating Expenses by Object, Year Ended August 31, 2025 (with Memorandum Totals for the Year Ended August 31, 2024)
  Operating Expenses 2025 2024
Salaries & Wages Benefits Other Expenses
State Benefits Local Benefits
Unrestricted-Educational Activities
Instruction $ 12,874,257 $ – $ 3,504,963 $ 781,480 $ 17,160,700 $ 16,671,859
Public Service 162,797 79,518 55,225 297,540 214,717
Academic Support 1,954,267 635,144 822,190 3,411,601 3,335,400
Student Services 2,025,459 813,905 573,729 3,413,093 3,162,916
Institutional Support 4,764,004 3,916,045 1,713,147 10,393,196 9,190,747
Operation and Maintenance of Plant 829,787 382,037 2,103,140 3,314,964 3,072,738
Total Unrestricted Educational Activities 22,610,571 9,331,612 6,048,911 37,991,094 35,648,377
Restricted-Educational Activities
Instruction 13,406 23,173 331,654 368,233 527,373
Public Service 498,086 148,287 270,284 916,657 1,464,397
Academic Support 217,658 33,608 18,773 270,039 172,570
Student Services 470,388 96,074 983,818 1,550,280 1,187,109
Institutional Support 67,598
Operation and Maintenance of Plant
Scholarships & Fellowships 7,755,870 7,755,870 6,227,275
Total Restricted Educational Activities 1,199,538 301,142 9,360,399 10,861,079 9,646,322
Total Educational Activities 23,810,109 9,632,754 15,409,310 48,852,173 45,294,699
Auxiliary Enterprises 567,335 184,595 1,109,179 1,861,109 1,648,465
Depreciation of Building and Improvements 2,560,159 2,560,159 2,293,041
Depreciation of Equipment & Furniture 26,398 26,398 25,023
Amortization of Capital Lease Assets 531,804 531,804 559,557
Amortization of Capital Subscription Assets 351,586 351,586 349,585
TOTAL OPERATING EXPENSES $ 24,377,444 $ – $ 9,817,349 $19,988,436 $ 54,183,229 $50,170,370
          (Exhibit 2) (Exhibit 2)

Schedule C — Schedule of Non-Operating Revenues and Expenses

Temple College — Schedule of Non-Operating Revenues and Expenses, Year Ended August 31, 2025 (with Memorandum Totals for the Year Ended August 31, 2024)
  Unrestricted Restricted Auxiliary Enterprises 2025 Total 2024 Total
Non-Operating Revenues
State Appropriations:
Education and General State Support $ 10,671,541 $ – $ – $ 10,671,541 $ 8,374,879
State Group Insurance 1,665,862 1,665,862 1,664,987
State Retirement Matching 1,400,080 1,400,080 1,693,003
Professional Nursing Growth Shortage
Professional Nursing Over 70%
Small Institution, Article IX and Supplementa 223,252 223,252 148,919
Total State Appropriations 10,894,793 3,065,942 13,960,735 11,881,788
Maintenance Ad Valorem Taxes 11,732,528 11,732,528 11,133,199
Debt Service Ad Valorem Taxes 6,142,412 6,142,412 5,740,322
Federal Revenue, Non-Operating 11,915,548 11,915,548 9,381,736
Gifts 58,300 58,300 1,237,572
Investment Income 2,406,728 2,406,728 3,404,744
Other Non-Operating Revenue
Total Non-Operating Revenues 31,234,761 14,981,490 46,216,251 42,779,361
Non-Operating Expenses
Interest on Capital Related Debt 3,013,197 3,013,197 3,086,245
Loss on Disposal of Capital Assets 501 501 29,906
Other Non-Operating Expense (184,336) 20,273 (164,063) 72,857
Total Non-Operating Expenses 2,829,362 20,273 2,849,635 3,189,008
Net Non-Operating Revenues $ 28,405,399 $ 14,961,217 $ – $ 43,366,616 $ 39,590,353
        (Exhibit 2) (Exhibit 2)

aThis line label is printed truncated in the source document ("Small Institution, Article IX and Supplement") — transcribed exactly as it appears on the page image.

Schedule D — Schedule of Net Position by Source and Availability

Temple College — Schedule of Net Position by Source and Availability, Year Ended August 31, 2025 (with Memorandum Totals for the Year Ended August 31, 2024)
  Detail by Source Available for Current Operations
Unrestricted Restricted Net Investment in Capital Assets Total Yes No
Expendable Non-Expendable
Current:
Unrestricted $ (10,197,903) $ – $ – $ – $ (10,197,903) $ (10,197,903) $ –
Board designated 3,377,247 3,377,247 3,377,247
Student Aid (54,177) (54,177) (54,177)
Auxiliary enterprises (2,695,089) (2,695,089) (2,695,089)
Other (60,737) (802,879) (863,616) (802,879)
Loan 60,694 60,694 60,694
Plant
Unexpended 8,046,295 8,046,295 8,046,295
Renewals (1,219,041) (1,219,041) (1,219,041)
Debt service 2,520,253 2,520,253 2,520,253
Investment in plant 52,993,560 52,993,560 52,993,560
Total Net Position, August 31, 2025 $ (2,749,228) $ 1,723,891 $ – $ 52,993,560 $ 51,968,223 $ (9,515,745) $ 61,544,705
          (Exhibit 1)    
Total Net Position, August 31, 2024 (4,534,287) 2,428,627 43,482,050 41,376,390 (13,483,280) 55,024,014
Prior Period Adjustment – Change in acb        
Total Net Position, September 1, 2024 (4,534,287) 2,428,627 43,482,050 41,376,390 (13,483,280) 55,024,014
          (Exhibit 1)    
Net Increase (Decrease) in Net Position $ 1,785,059 $ (704,736) $ – $ 9,511,510 $ 10,591,833 $ 3,967,535 $ 6,520,691
          (Exhibit 2)    

bThis line label is printed truncated in the source document ("Prior Period Adjustment - Change in ac") — transcribed exactly as it appears on the page image.

Schedule E — Schedule of Expenditures of Federal Awards

Temple College — Schedule of Expenditures of Federal Awards, For the Year Ended August 31, 2025
Federal Grantor/Pass Through Grantor/Program Title Assistance Listing Number (ALN) Pass-Through Grantor’s Number Passed Through to Subrecipients Expenditures & Pass Through Disbursements
U.S. Department of Education
Direct Programs:
Student Financial Aid Cluster:
SEOG 84.007     $ 214,650
Federal College Work-study Program 84.033     189,156
Federal PELL Grant 84.063     11,511,742
Wm D Ford Direct Loans 84.268     6,059,083
Total Student Financial Aid Cluster       17,974,631
Education Stabilization Fund:
HEERF Student Aid 84.425E    
HEERF Institutional Aid 84.425F    
HEERF Institutional Aid – MSI 84.425L    
CARES Growing Resilience through Information Tech 84.425P    
Total Education Stabilization Fund      
Higher Education Opportunity Act
Creating a Culture of STEM 84.031C     530,255
Total Higher Education Opportunity Act       530,255
Total Direct Programs       18,504,886
Pass-Through From:
Texas Workforce Commission
Adult Education and Literacy 84.002A 2618ALAD01
Adult Education and Literacy 84.002A 2618ALAE01   701,626
Subtotal ALN 84.002A       701,626
Texas Higher Education Coordinating Board
Carl Perkins Vocational Educ. – Basic 84.048 234202071   168,819
Carl Perkins State Leadership 84.048 234202071  
Workforce Ed Course Manual 84.048 234202071   53,133
Total ALN 84.048       221,952
Texas Higher Education Coordinating Board
GEER – Texas Reskilling & Upskilling Education IC 84.425C 25770   17,500
Total ALN 84.425       17,500
Total U. S. Department of Education       19,445,964
Total Expenditures of Federal Awards       $19,445,964

Notes to schedule on following page.

Note 1: Federal Assistance Reconciliation

Schedule E — Note 1: Federal Assistance Reconciliation
Item Amount
Federal Grants and Contracts Revenue – per Schedule A $ 1,471,333
Add: Non-Operating Federal Revenue from Schedule C 11,915,548
Add: Wm. D. Ford Direct Loans 6,059,083
Add: GEER – Texas Reskilling Support Fund revenue received in FY 2022 and expended in FY 2023
Add: GEER – Texas Reskilling Support Fund return of unexpended funds received in FY 2022
Total Federal Expenditures per Schedule of Expenditures of Federal Awards $ 19,445,964

Note 2: Significant Accounting Policies Used in Preparing the Schedule

The expenditures included in the schedule are reported for the College’s fiscal year. Expenditure reports to funding agencies are prepared on the award period basis. The expenditures reported above represent funds, which have been expended by the College for the purposes of the award. The expenditures reported above may not have been reimbursed by the funding agencies as of the end of the year. Some amounts reported in the schedule may differ from amounts used in the preparation of the financial statements. Separate accounts are maintained for the different awards to aid in the observance of limitations and restrictions imposed by the funding agencies. The College has followed all applicable guidelines issued by various entities in the preparation of the schedule.

Note 3: Expenditures Not Subject to Federal Single Audit

None

Note 4: Student Loans Processed and Administrative Costs Recovered – Not Included in Schedule

None

Note 5: Nonmonetary Federal Assistance Received

None

Note 6: Amounts Passed Through by the College

The following amounts were passed through to the listed sub-recipients by the College.

Schedule E — Note 6: Amounts Passed Through by the College
Recipient Amount
U.S. Department of Education
GEER Reskilling (ALN 84.425)
Central Texas College & Texas A&M University Central Texas $ –
Creating a Culture of STEM (ALN 84.031C)
Texas A&M University Central Texas $ 219,509
Total amount passed through by the College $ 219,509

Schedule F — Schedule of Expenditures of State Awards

Temple College — Schedule of Expenditures of State Awards, For the Year Ended August 31, 2025
State Grantor/Program Title Contract Number Expenditures
Texas Workforce Commission
Skills Development – Skills for Small Businesses 2621SDF002 9,930
Dual Credit & Technical Education 2622DCR001
Total Texas Workforce Commission   $ 9,930
Texas Parks and Wildlife Department
Zebra Mussels CA-0002498
Total Texas Parks and Wildlife Department   $ –
Texas Commission on the Arts
Arts Respond Performance Support 77753082
Total Texas Commission on the Arts   $ –
Texas Higher Education Coordinating Board
Student Services Division
Texas Grant Program – Texas Grant II TEOG Initial   567,715
Texas Grant Program – Texas Grant II TEOG Renewal   276,934
Texas College Work Study   (2,346)
Nursing Shortage Reduction Program 28853 72,459
Nursing Students Scholarship   49,160
Nursing Innovation Grant (NIGP)   45,056
Total Texas Higher Education Coordinating Board   1,008,978
TOTAL STATE FINANCIAL ASSISTANCE   $ 1,018,909

Note 1: State Assistance Reconciliation

Schedule F — Note 1: State Assistance Reconciliation
Item Amount
State Revenue – per Schedule A:
State Grants and Contracts 1,036,170
State Appropriations – per Schedule C:
Professional Nursing Shortage Reduction
Professional Nursing Growth Shortage Over 70%
Reconciling Items
Expenditure of Prior Award – Professional Nursing Growth Shortage over 70% (64,372)
Revenues Deferred – Nursing Shortage Reduction Program 72,459
Return of Funds – Texas College Work Study
Return of Funds – Texas Work Study Mentorship (25,348)
Total $ 1,018,909

Note 2: Significant Accounting Policies Used in Preparing the Schedule

The accompanying schedule is presented using the accrual basis. See Notes to the financial statements for Temple College’s significant accounting policies. These expenditures are reported on Temple College’s fiscal year. Expenditure reports to funding agencies are prepared on the award period basis.

Back to top

Auditors' Report on Controls and Compliance

LOTT, VERNON & COMPANY, P.C. — CERTIFIED PUBLIC ACCOUNTANTS
Killeen • Copperas Cove • Temple
20 South Fourth Street • Post Office Box 160 • Temple, Texas 76503
254/778/4783 • 800/460/4783 • Fax 254/778/4792
Member of American Institute & Texas Society of Certified Public Accountants

Independent Auditor’s Report on Internal Control over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards

Board of Trustees
Temple College
Temple, Texas

We have audited, in accordance with the auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States, the financial statements, as listed in table of contents, of Temple College (the “College”), as of and for the years ended August 31, 2025 and 2024, and the related notes to the financial statements, which collectively comprise the College’s basic financial statements, and have issued our report thereon dated March 23, 2026.

Report on Internal Control Over Financial Reporting

In planning and performing our audit of the financial statements, we considered the College’s internal control over financial reporting (internal control) as a basis for designing audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the College’s internal control. Accordingly, we do not express an opinion on the effectiveness of the College’s internal control.

A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement of the College’s financial statements will not be prevented, or detected and corrected, on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance.

Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or, significant deficiencies. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses or significant deficiencies may exist that were not identified.

Report on Compliance and Other Matters

As part of obtaining reasonable assurance about whether the College’s financial statements are free from material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts and grant agreements, including the Public Funds Investment Act (Chapter 2256, Texas Government Code), noncompliance with which could have a direct and material effect on the financial statements. However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards or the Public Funds Investment Act (Chapter 2256, Texas Government Code).

Purpose of this Report

The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the College’s internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the College’s internal control and compliance. Accordingly, this communication is not suitable for any other purpose.

Lott, Vernon & Co., P.C.
Temple, Texas
March 23, 2026

Back to top

Report on Compliance for Each Major Program

LOTT, VERNON & COMPANY, P.C. — CERTIFIED PUBLIC ACCOUNTANTS
Killeen • Copperas Cove • Temple
20 South Fourth Street • Post Office Box 160 • Temple, Texas 76503
254/778/4783 • 800/460/4783 • Fax 254/778/4792
Member of American Institute & Texas Society of Certified Public Accountants

Independent Auditor’s Report on Compliance for Each Major Program and on Internal Control over Compliance Required by the Uniform Guidance and the State of Texas Single Audit Circular

Board of Trustees
Temple College
Temple, Texas

Report on Compliance for Each Major Federal and State Program

Opinion on Each Major Federal and State Program

We have audited Temple College’s (the College) compliance with the types of compliance requirements described in the OMB Compliance Supplement and The State of Texas Single Audit Circular that could have a direct and material effect on each of its major federal and state programs for the year ended August 31, 2025. The College’s major federal programs are identified in the summary of auditor’s results section of the accompanying Schedule of Findings and Questioned Costs.

In our opinion, the College complied, in all material respects, with the types of compliance requirements referred to above that could have a direct and material effect on each of its major federal and state programs for the year ended August 31, 2025.

Basis for Opinion on Each Major Federal and State Program

We conducted our audit of compliance in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; and the audit requirements of Title 2 U.S. Code of Federal Regulations Part 200, Uniform Administrative Requirements, Cost Principles, and Audit Requirements for Federal Awards (Uniform Guidance) and The State of Texas Single Audit Circular. Our responsibilities under those standards and the Uniform Guidance and the State of Texas Single Audit Circular are further described in the Auditor’s Responsibilities for the Audit of Compliance section of our report.

We are required to be independent of the College and to meet our other ethical responsibilities, in accordance with relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion on compliance for each major federal and state program. Our audit does not provide a legal determination of the College’s compliance with the compliance requirements referred to above.

Responsibilities of Management for Compliance

Management is responsible for compliance with the requirements referred to above and for the design, implementation, and maintenance of effective internal control over compliance with the requirements of laws, statutes, regulations, rules, and provisions of contracts or grant agreements applicable to the College’s federal and state programs.

Auditor’s Responsibilities for the Audit of Compliance

Our objectives are to obtain reasonable assurance about whether material noncompliance with the compliance requirements referred to above occurred, whether due to fraud or error, and express an opinion on the College’s compliance based on our audit. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with generally accepted auditing standards, Government Auditing Standards, the Uniform Guidance and The State of Texas Single Audit Circular will always detect material noncompliance when it exists. The risk of not detecting material noncompliance resulting from fraud is higher than for that resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Noncompliance with the compliance requirements referred to above is considered material if there is a substantial likelihood that, individually or in the aggregate, it would influence the judgment made by a reasonable user of the report on compliance about the College’s compliance with the requirements of each major federal and state program as a whole.

In performing an audit in accordance with generally accepted auditing standards, Government Auditing Standards, Uniform Guidance, and The State of Texas Single Audit Circular, we:

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and any significant deficiencies and material weaknesses in internal control over compliance that we identified during the audit.

Report on Internal Control Over Compliance

A deficiency in internal control over compliance exists when the design or operation of a control over compliance does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, noncompliance with a type of compliance requirement of a federal and state program on a timely basis. A material weakness in internal control over compliance is a deficiency, or combination of deficiencies, in internal control over compliance, such that there is a reasonable possibility that material noncompliance with a type of compliance requirement of a federal and state program will not be prevented, or detected and corrected, on a timely basis. A significant deficiency in internal control over compliance is a deficiency, or a combination of deficiencies, in internal control over compliance with a type of compliance requirement of a federal and state program that is less severe than a material weakness in internal control over compliance, yet important enough to merit attention by those charged with governance.

Our consideration of internal control over compliance was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control over compliance that might be material weaknesses or significant deficiencies. We did not identify any deficiencies in internal control over compliance that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified.

Our audit was not designed for the purpose of expressing an opinion on the effectiveness of internal control over compliance. Accordingly, no such opinion is expressed.

The purpose of this report on internal control over compliance is solely to describe the scope of our testing of internal control over compliance and the results of that testing based on the requirements of the Uniform Guidance and The State of Texas Single Audit Circular. Accordingly, this report is not suitable for any other purpose.

Lott, Vernon & Co., P.C.
Temple, Texas
March 23, 2026

Back to top

Schedule of Findings and Questioned Costs

August 31, 2025

I. Summary of Audit Results

Section I — Summary of Auditor’s Results
Item Question Response
Financial Statements
1. Type of auditor’s report issued: Unmodified
2. Internal control over financial reporting — Material weakness(es) identified? No
  Internal control over financial reporting — Significant deficiencies identified that are not considered to be material weakness(es)? None reported
3. Noncompliance material to financial statements noted? No
Federal and State Awards
4. Internal control over major programs — Material weakness(es) identified? No
  Internal control over major programs — Significant deficiencies identified that are not considered to be material weakness(es)? None reported
5. Type of auditor’s report issued on compliance for major programs: Unmodified
6. Any audit findings disclosed that are required to be reported in accordance with section 200.516(a) of the Uniform Guidance or the State of Texas Single Audit Circular and Uniform Grant Management Standards? No
8. Dollar threshold used to distinguish between Type A and Type B programs (Federal): $750,000
  Dollar threshold used to distinguish between Type A and Type B programs (State): $750,000
9. Auditee qualified as low-risk auditee for federal single audit? Yes
  Auditee qualified as low-risk auditee for state single audit? Yes

7. Identification of Major Programs

Major Federal and State Programs
Name of Federal Program Federal ALN Name of State Program
U.S. Department of Education
Student Financial Aid Cluster:
Supplemental Education Opportunity Grant 84.007 Texas State Department of Education — Supplemental Education Opportunity Grant
Federal College Work-Study Program 84.033
Federal Pell Grant Program 84.063
William D Ford Direct Loans 84.268

II. Financial Statement Findings

None.

III. Federal and State Awards Findings and Questioned Costs

None.

Back to top